| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25,000 SH JP MORGAN | 2016-04 | PURCHASE | 2025-07 | 25,000 | 26,510 | -1,510 | ||||
| 50,000 SH STARBUCKS CORP | 2021-04 | PURCHASE | 2025-08 | 50,000 | 55,495 | -5,495 | ||||
| 717 SH VANGUARD MIDCAP | 2015-12 | PURCHASE | 2025-07 | 199,776 | 49,986 | 149,790 | ||||
| 35 SH SPDR S&P MIDCAP | 2015-12 | PURCHASE | 2025-01 | 20,034 | 4,025 | 16,009 | ||||
| 200 SH MARRIOTT INTL | 2016-03 | PURCHASE | 2025-06 | 54,588 | 6,087 | 48,501 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 JP MORGAN CHASE | ||
| 50000 STARBUCKS | ||
| 50000 THE SOUTHERN CO | 54,140 | 49,755 |
| 50000 INTUIT INC | 49,882 | 50,374 |
| 75000 AMAZON.COM INC | 72,200 | 74,436 |
| 50000 UNION PACIFIC | 50,199 | 50,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS MARRIOTT INTL INC CL A | 18,260 | 186,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1200 SHS SPDR S&P MIDCAP 400 ETF | FMV | 132,244 | 693,772 |
| 1600 SHS SPDR S&P 500 ETF TR EXP 1/2 | FMV | 552,570 | 1,463,400 |
| 1000 SHS ISHARES TR RUSSELL 2000 GRO | FMV | 159,933 | 407,639 |
| 1600 SHS VANGUARD MID CAP | FMV | 61,559 | 256,264 |
| 150,000 SCH TREAS OBLIGATIONS | FMV | 21,397 | 21,397 |
| 200 TECHNOLOGY SELECT SECTOR | FMV | 51,994 | 57,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 18,834 | 18,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 110 | 110 |