| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHORT DURATION INC | 137,479 | 136,992 |
| ISHARES IBONDS DEC 2029 TERM C | 29,984 | 31,246 |
| ISHARES IBONDS DEC 2027 TERM C | 30,618 | 31,078 |
| ISHARES IBONDS DEC 2026 TERM C | 30,686 | 31,136 |
| ISHARES IBONDS DEC 2025 TERM C | ||
| ISHARES IBONDS DEC 2028 TERM C | 30,642 | 31,182 |
| ISHARES IBONDS DEC 2030 TERM C | 29,958 | 31,339 |
| ISHARES IBONDS DEC 2031 TERM C | 29,912 | 31,302 |
| PAYDEN HIGH INCOME FUND | 53,255 | 56,870 |
| ISHARES IBONDS DEC 2032 TC ETF | 30,472 | 31,274 |
| ISHARES IBONDS 2025 H/Y INC ET | ||
| ISHARES IBONDS DEC 2033 CORP | 30,213 | 31,237 |
| ISHARES TR IBONDS DEC 2035 | 31,188 | 31,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST SERIES 1 | 160,515 | 251,867 |
| ISHARES CORE MSCI DEV MKTS ETF | 52,131 | 64,664 |
| ISHARES CORE S&P MID-CAP ETF | 83,421 | 115,830 |
| ISHARES CORE S&P SMALL-CAP ETF | 67,662 | 86,530 |
| SPDR PORTFOLIO S&P 500 VALUE E | 75,732 | 100,781 |
| VANGUARD S&P 500 ETF | 189,243 | 560,027 |
| SPDR S&P HOMEBUILDERS ETF | ||
| REAL ESTATE SELECT SECTOR SPDR | ||
| TEMA ELECTRIFICATION ETF | 17,725 | 17,210 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 923 |
| ENDING CASH ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 991 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 522 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |