| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,273 | 0 | 4,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPLIFY CWP ENHANCED DIVIDEND INCOME ETF | 29,106 | 35,556 |
| CAPITAL GROUP INTL FOCUS SHS CREATION UNIT | 36,820 | 51,594 |
| INVESCO QQQ | 34,519 | 81,089 |
| INVESCO S&P SMALLCAP 600 REVENUE ETF | 26,558 | 37,709 |
| ISHARES TR CORE HIGH DV ETF | 17,389 | 34,051 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 38,966 | 42,358 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY INDEX ETF | 29,615 | 43,019 |
| SCHWAB US DIVIDEND EQUITY ETF | 36,067 | 43,998 |
| BALLAST SMALL/MID CAP ETF | 26,607 | 36,040 |
| WISDOMTREE U.S. MISCAP DIVIDEND FUND | 37,273 | 51,445 |
| T ROWE PRICE ETF INC CAPITAL APPRECIATION EQUITY | 22,657 | 28,627 |
| AVANTIS U.S. EQUITY ETF | 10,214 | 10,284 |
| JPMORGAN HEDGED EQUITY LADDERED OVERLAY ETF | 30,137 | 32,883 |
| PIMCO 25+ YEAR ZERO COUPON U.S. TREAS | 53,646 | 51,400 |
| MICROSOFT CORPORATION | 1,326 | 23,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS EMERGING MARKETS EQUITY FUND INSTL CL N/L | AT COST | 34,143 | 41,973 |
| DFA US CORE EQUITY 1 PORT INSTL CL N/L | AT COST | 53,089 | 67,951 |
| GUGGENHEIM TOTAL RETURN BOND FUND ISNTL CL N/L | AT COST | 106,102 | 106,374 |
| HARTFORD SCHRODERS TAX AWARE BOND FD CL I N/L | AT COST | 114,488 | 115,648 |
| JANUS HENDERSON GLOBAL EQUITY INCOME FUND CL I | AT COST | 78,602 | 80,777 |
| PERFORMANCE TRUST STRATEGIC BOND FUND INSTL CL N/L | AT COST | 108,899 | 108,816 |
| CALAMOS STRATEGIC TOTL RETN | AT COST | 26,835 | 39,725 |
| AXA EQUITABLE LIFE IND | AT COST | 304,178 | 296,000 |
| BARON REAL ESTATE FUND INSTL CL N/L | AT COST | 30,351 | 32,797 |
| CAUSEWAY INTERNATIONAL OPPORTUNITIES FD INSTL CL N/L | AT COST | 43,758 | 49,533 |
| PRINCIPAL FIN EMERGING MKTS TTL RTRN BD FD INSTL CL N/L | AT COST | 66,958 | 77,176 |
| THORNBURG LIMITED TERM INCOME FUND CL I N/L | AT COST | 43,122 | 43,452 |
| EASTERLY HEDGED EQUITY FUND CL I N/L | AT COST | 57,268 | 57,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 814 | 814 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY NET | 3,516 | 3,544 | 3,544 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF GIFT TO COST BASIS | 23,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECK | 217 | 217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 13,202 | 13,202 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 955 | 955 | 0 | |
| EXCISE TAX ESTIMATES | 720 | 0 | 0 | |
| EXCISE TAX | 151 | 0 | 0 |