| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,909 | 21,991 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,968 | 29,872 |
| 464287200 ISHARES CORE S P 500 | AT COST | 109,293 | 169,865 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,476 | 56,532 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,835 | 7,670 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,656 | 22,494 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,162 | 52,424 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,739 | 46,920 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,940 | 21,824 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 65,769 | 57,509 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,796 | 20,786 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,301 | 30,880 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,362 | 38,509 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 14,746 | 15,166 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 15,381 | 15,395 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,666 | 30,155 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 86,441 | 98,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,407 | 4,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 603 | 603 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 273 |
| PY RETURN OF CAPITAL ADJUSTMENT | 140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 28,437 |
| CURRENT YEAR INCOME TIMING ADJ | 799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |