| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04636NAG8 ASTRAZENECA FINANCE | ||
| 05565QDM7 BP CAPITAL MARKETS | 23,780 | 24,923 |
| 13645RAY0 CANADIAN PACIFIC | 23,972 | 25,008 |
| 89115A2A9 TORONTO DOMINION MTN | ||
| 892331AR0 TOYOTA MOTOR CORP | ||
| 91282CHV6 U S TREASURY NT | ||
| 91282CLC3 U S TREASURY NT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 56,865 | 68,049 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 154,759 | 537,158 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 130,188 | 194,060 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 154,785 | 190,016 |
| 464287804 ISHARES CORE S P SMA | AT COST | 135,854 | 154,792 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 27,579 | 117,948 |
| 464287499 ISHARES RUSSELL MID | AT COST | 102,442 | 203,707 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 173,586 | 181,399 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 356,999 | 440,316 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 33,653 | 62,827 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 172,421 | 295,079 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 62,365 | 62,198 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 31,661 | 31,488 |
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 31,850 | 31,661 |
| 46436E205 ISHARES IBONDS DEC 2 | |||
| 741479406 PRICE T ROWE GROWTH | AT COST | 88,837 | 194,023 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 105,323 | 123,202 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,921 | 19,676 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 70,230 | 72,382 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 70,702 | 70,831 |
| 808524847 SCHWAB US REIT ETF | AT COST | 61,560 | 60,560 |
| 861728400 STONE RIDGE HY REINS | AT COST | 98,324 | 99,553 |
| CASH CASH | AT COST | 17,130 | 17,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,013 | 1,857 | 1,857 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 168 | 168 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 130 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 937 | 937 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,796 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |