| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MID-CAP GROWTH EQTY A | AT COST | 7,800 | 8,767 |
| BLACKROCK STRAT INCO ME OPPS INSTL | AT COST | 44,109 | 43,198 |
| COHEN & STEERS PREFERRED SEC & INC I | AT COST | 32,233 | 30,851 |
| MFS INTL DIVERSIFICATION A | AT COST | 27,339 | 34,298 |
| SCHWAB INTL INDEX FUND | AT COST | 15,760 | 23,257 |
| SCHWAB US AGGREGATE BOND ETF | AT COST | 58,003 | 53,728 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 20,524 | 31,078 |
| SCHWAB US LARGE CAP GROWTH ETF | AT COST | 8,790 | 43,515 |
| SCHWAB US LARGE CAP VALUE ETF | AT COST | 17,799 | 34,999 |
| INVESCO DISCOVERY Y | AT COST | 8,990 | 10,979 |
| AVANTIS US SMALL CAP | AT COST | 9,482 | 11,218 |
| JPMORGAN CORE PLUS BOND | AT COST | 20,953 | 21,260 |
| AVANTIS EMERGING MARKETS | AT COST | 9,927 | 10,937 |
| JPMORGAN INTERNATIONAL | AT COST | 29,989 | 30,194 |
| ST SRT SPDR 2&P 400 M C | AT COST | 10,675 | 11,089 |
| STATE STRET SPDR PRTFL L | AT COST | 33,099 | 32,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIFFERENCE IN FMV VS. BV-SECURITIES | 88,513 | 75,898 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS @ 12/31/25 | 13,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL/INVESTMENT FEES | 3,616 | 3,616 | 0 | |
| FOREIGN TAXES | 113 | 113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 307 | 0 | 0 |