| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,450 | 0 | 1,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 4.65% 20 NOV 2035 - 3000 PAR | 3,001 | 2,988 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 3000 PAR | 3,001 | 3,133 |
| AMERICAN WATER CAPITAL 5.25% 01 MAR 2035 - 3000 PAR | 2,994 | 3,098 |
| APPLE INC 1.25% 20 AUG 2030 - 4000 PAR | 3,941 | 3,549 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 3000 PAR | 3,000 | 2,995 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 3000 PAR | 2,980 | 2,993 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 3000 PAR | 3,000 | 2,986 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 3000 PAR | 2,969 | 2,983 |
| CHEVRON USA INC 4.5% 15 OCT 2032 - 3000 PAR | 2,990 | 3,032 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 3000 PAR | 2,951 | 3,024 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 3000 PAR | 2,998 | 3,062 |
| FANNIE MAE POOL FN 190370 6% 01 JUN 2036 - 77000 PAR | 633 | 608 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 20000 PAR | 195 | 183 |
| FANNIE MAE POOL FN 831811 6% 01 SEP 2036 - 85000 PAR | 516 | 524 |
| FANNIE MAE POOL FN 946391 6% 01 SEP 2037 - 10000 PAR | 69 | 67 |
| FANNIE MAE POOL FN 950796 6% 01 OCT 2037 - 9000 PAR | 38 | 38 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 17000 PAR | 100 | 94 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 5000 PAR | 191 | 178 |
| FANNIE MAE POOL FN AB9551 3% 01 JUN 2043 - 28000 PAR | 6,382 | 5,507 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 - 7000 PAR | 140 | 130 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 6000 PAR | 329 | 309 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 8000 PAR | 4 | 4 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 7000 PAR | 49 | 46 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 4000 PAR | 31 | 31 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 4000 PAR | 238 | 225 |
| FANNIE MAE POOL FN AL8232 4.5% 01 JUN 2044 - 4000 PAR | 505 | 475 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 4000 PAR | 214 | 209 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 3000 PAR | 306 | 292 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 15000 PAR | 2,548 | 2,232 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 3000 PAR | 457 | 417 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 7000 PAR | 1,527 | 1,446 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 3000 PAR | 108 | 106 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 7000 PAR | 1,266 | 1,149 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 3000 PAR | 533 | 493 |
| FANNIE MAE POOL FN AU3741 3.5% 01 AUG 2043 - 3000 PAR | 471 | 448 |
| FANNIE MAE POOL FN AU6743 4% 01 OCT 2043 - 3000 PAR | 321 | 298 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 9000 PAR | 2,716 | 2,538 |
| FANNIE MAE POOL FN BM1791 3% 01 JUN 2032 - 2000 PAR | 332 | 326 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 8000 PAR | 2,176 | 2,071 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 9000 PAR | 4,700 | 4,532 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 7000 PAR | 4,722 | 4,322 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 6000 PAR | 1,501 | 1,344 |
| FANNIE MAE POOL FN FM1152 2.5% 01 JUL 2033 - 8000 PAR | 1,628 | 1,559 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 6000 PAR | 514 | 502 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 7000 PAR | 4,872 | 4,618 |
| FANNIE MAE POOL FN FS4568 3% 01 SEP 2037 - 8000 PAR | 5,087 | 5,252 |
| FANNIE MAE POOL FN FS7430 3.5% 01 SEP 2052 - 7000 PAR | 5,296 | 5,566 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 3000 PAR | 2,951 | 2,849 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 21000 PAR | 198 | 185 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 11000 PAR | 127 | 119 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 - 6000 PAR | 90 | 85 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 5000 PAR | 160 | 148 |
| FREDDIE MAC GOLD POOL FG G08606 4% 01 SEP 2044 - 6000 PAR | 420 | 388 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 9000 PAR | 1,050 | 962 |
| FREDDIE MAC GOLD POOL FG G18470 2.5% 01 JUN 2028 - 4000 PAR | 166 | 167 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 6000 PAR | 395 | 379 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 9000 PAR | 2,435 | 2,363 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 8000 PAR | 25 | 23 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 7000 PAR | 48 | 46 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 9000 PAR | 6,319 | 5,476 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 8000 PAR | 4,719 | 4,964 |
| FREDDIE MAC POOL FR SB0084 3% 01 FEB 2032 - 9000 PAR | 1,351 | 1,265 |
| FREDDIE MAC POOL FR SB8500 2.5% 01 JUL 2035 - 13000 PAR | 5,089 | 4,625 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 9000 PAR | 5,609 | 4,641 |
| FREDDIE MAC POOL FR SD6961 5% 01 NOV 2053 - 9000 PAR | 7,687 | 7,915 |
| FREDDIE MAC POOL FR SD7553 3% 01 MAR 2052 - 8000 PAR | 5,108 | 5,214 |
| FREDDIE MAC POOL FR ZT1502 3.5% 01 NOV 2048 - 19000 PAR | 5,848 | 5,095 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 3000 PAR | 3,002 | 3,039 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 3000 PAR | 2,994 | 2,999 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 4000 PAR | 4,007 | 3,610 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 3000 PAR | 2,990 | 3,051 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 3000 PAR | 3,009 | 2,965 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 3000 PAR | 2,997 | 2,998 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 3000 PAR | 3,087 | 2,944 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 3000 PAR | 2,803 | 2,970 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 3000 PAR | 3,189 | 2,963 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 6000 PAR | 5,944 | 6,073 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95% 07 FEB 2030 3000 PAR | 3,000 | 3,088 |
| ORACLE CORP 4.2% 27 SEP 2029 - 3000 PAR | 2,998 | 2,942 |
| PFIZER INC 4.5% 15 NOV 2032 - 3000 PAR | 3,000 | 3,011 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 3000 PAR | 2,754 | 2,830 |
| SHERWIN-WILLIAMS CO/THE 4.5% 15 AUG 2030 - 3000 PAR | 2,998 | 3,031 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 3000 PAR | 2,983 | 2,931 |
| SOUTHWEST AIRLINES CO 4.375% 15 NOV 2028 - 3000 PAR | 2,994 | 3,006 |
| SUMISHO AIR LEASE CORP 3.75% 01 JUN 2026 - 3000 PAR | 2,969 | 2,994 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 3000 PAR | 2,980 | 2,998 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 3000 PAR | 2,990 | 2,985 |
| WILLIAMS COS INC/THE 5.3% 30 SEP 2035 - 3000 PAR | 2,997 | 3,055 |
| ARTISAN HIGH INCOME FUND - 1859.745 SHS | 16,701 | 17,110 |
| BRANDYWINEGLOBAL HIGH YIELD FUND - 1648.619 SHS | 16,701 | 16,733 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 3000 PAR | 2,989 | 2,964 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 3000 PAR | 2,966 | 2,986 |
| CANADIAN PACIFIC RAILWAY CO 4.8% 30 MAR 2030 - 3000 PAR | 2,998 | 3,069 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 3000 PAR | 3,158 | 3,019 |
| PIMCO INTERNATIONAL BOND FUND U.S. DOLLAR-HEDGED - 2444.298 SHS | 24,027 | 24,272 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 6000 PAR | 5,927 | 5,991 |
| VANGUARD EMERGING MARKETS BOND FUND - 431.885 SHS | 9,438 | 10,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 80 SHS | 1,502 | 21,749 |
| ELI LILLY & CO - 8 SHS | 619 | 8,597 |
| NETFLIX INC - 50 SHS | 1,226 | 4,688 |
| NVIDIA CORP - 166 SHS | 703 | 30,959 |
| ALPHABET INC - 72 SHS | 1,261 | 22,536 |
| AMAZON.COM INC - 69 SHS | 5,677 | 15,927 |
| BROADCOM INC - 40 SHS | 9,091 | 13,844 |
| COSTCO WHOLESALE CORP - 7 SHS | 2,401 | 6,036 |
| GE VERNOVA INC - 9 SHS | 2,273 | 5,882 |
| MASTERCARD INC - 11 SHS | 3,717 | 6,280 |
| MCDONALD'S CORP - 16 SHS | 2,552 | 4,890 |
| META PLATFORMS INC - 16 SHS | 2,891 | 10,561 |
| MICROSOFT CORP - 52 SHS | 5,013 | 25,148 |
| ORACLE CORP - 32 SHS | 5,393 | 6,237 |
| QUANTA SERVICES INC - 13 SHS | 3,873 | 5,487 |
| S&P GLOBAL INC - 10 SHS | 4,717 | 5,226 |
| STRYKER CORP - 15 SHS | 3,842 | 5,272 |
| TJX COS INC/THE - 44 SHS | 3,024 | 6,759 |
| WALMART INC - 79 SHS | 3,537 | 8,801 |
| ABBVIE INC - 36 SHS | 6,929 | 8,226 |
| CHEVRON CORP - 18 SHS | 1,860 | 2,743 |
| COMCAST CORP - 89 SHS | 3,006 | 2,660 |
| EXXON MOBIL CORP - 54 SHS | 3,596 | 6,498 |
| FIFTH THIRD BANCORP - 130 SHS | 4,339 | 6,085 |
| GOLDMAN SACHS GROUP INC/THE - 9 SHS | 3,118 | 7,911 |
| JOHNSON & JOHNSON - 32 SHS | 5,374 | 6,622 |
| JPMORGAN CHASE & CO - 34 SHS | 1,873 | 10,955 |
| MERCK & CO INC - 35 SHS | 1,128 | 3,684 |
| NEXTERA ENERGY INC - 35 SHS | 482 | 2,810 |
| PACKAGING CORP OF AMERICA - 20 SHS | 2,800 | 4,125 |
| PROGRESSIVE CORP/THE - 21 SHS | 3,013 | 4,782 |
| SALESFORCE INC - 16 SHS | 2,831 | 4,239 |
| SLB LTD - 55 SHS | 2,629 | 2,111 |
| T-MOBILE US INC - 16 SHS | 2,144 | 3,249 |
| WALT DISNEY CO/THE - 31 SHS | 2,837 | 3,527 |
| ARTISAN MID CAP FUND - 261.375 SHS | 9,425 | 10,902 |
| TRANSDIGM GROUP INC - 4 SHS | 3,126 | 5,319 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - 188.42 SHS | 19,055 | 19,995 |
| AMERICAN ELECTRIC POWER CO INC - 29 SHS | 2,596 | 3,344 |
| CBRE GROUP INC - 19 SHS | 2,733 | 3,055 |
| INVESCO SMALL CAP VALUE FUND - 1351.888 SHS | 34,149 | 38,448 |
| IRON MOUNTAIN INC - 31 SHS | 3,390 | 2,571 |
| MONDELEZ INTERNATIONAL INC - 49 SHS | 2,658 | 2,638 |
| NORFOLK SOUTHERN CORP - 12 SHS | 3,043 | 3,465 |
| ROSS STORES INC - 23 SHS | 3,315 | 4,143 |
| VANGUARD MID-CAP ETF - 228 SHS | 62,065 | 66,170 |
| XCEL ENERGY INC - 66 SHS | 4,502 | 4,875 |
| DOLLAR GENERAL CORP - 28 SHS | 3,022 | 3,718 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 396.46 SHS | 10,486 | 10,887 |
| KKR & CO INC - 18 SHS | 2,744 | 2,295 |
| METLIFE INC - 41 SHS | 3,510 | 3,237 |
| TAPESTRY INC - 30 SHS | 3,441 | 3,833 |
| EATON CORP PLC - 16 SHS | 1,883 | 5,096 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 1297 SHS | 33,567 | 58,637 |
| VANGUARD FTSE DEVELOPED MARKETS ETF - 455 SHS | 23,517 | 28,424 |
| VANGUARD INTERNATIONAL GROWTH FUND - 440.714 SHS | 45,698 | 50,237 |
| ARTISAN DEVELOPING WORLD FUND - 865.015 SHS | 12,422 | 20,241 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - 1524.129 SHS | 26,017 | 27,130 |
| PZENA EMERGING MARKETS VALUE FUND/USA - 857.228 SHS | 10,407 | 13,150 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 414 | 414 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK - AGENCY MGT FEES | 11,466 | 11,466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 435 | 435 | 0 | |
| FEDERAL ESTIMATED PAYMENTS | 840 | 0 | 0 | |
| FEDERAL EXCISE TAX | 435 | 0 | 0 |