| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND | 9,900 | 9,662 |
| BAIRD AGGREGATE BOND FUND | 25,953 | 24,095 |
| BRANDYWINEGLOBAL HIGH YIELD FUND | 9,500 | 9,446 |
| FIDELITY INVESTMENT GRADE BOND FUND | 30,000 | 28,281 |
| JP MORGAN CORE PLUS BOND FUND | 12,000 | 12,185 |
| PIMCO INCOME FUND | 98,725 | 100,753 |
| PIMCO INTERNATIONAL BOND FUND U.S. DOLLAR-HEDGED | 14,000 | 14,142 |
| VANGUARD EMERGING MARKETS BOND FUND | 5,710 | 6,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOULTE CONVERTIBLE ARBITRAGE FUND | AT COST | 16,679 | 17,381 |
| ALPHABET INC | AT COST | 4,022 | 125,200 |
| AMERICAN BEACON AHL MANAGED FUTURES | AT COST | 25,694 | 23,187 |
| APPLE INC. | AT COST | 3,586 | 81,558 |
| ARTISAN DEVELOPING WORLD FUND | AT COST | 20,000 | 26,508 |
| ARTISAN MID CAP FUND | AT COST | 12,891 | 14,040 |
| BERKSHIRE HATHAWAY INC CL B NEW | AT COST | 7,029 | 75,398 |
| BLACKROCK TACTICAL OPPORTUNITIES FUND | AT COST | 20,320 | 22,460 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 42,594 | 44,579 |
| DIAMOND HILL LARGE CAP FUND | AT COST | 68,000 | 71,482 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 17,400 | 17,453 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 35,000 | 35,970 |
| INVESCO SMALL CAP VALUE FUND | AT COST | 50,000 | 55,417 |
| ISHARES S&P 100 ETF | AT COST | 61,407 | 190,348 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP | AT COST | 12,643 | 14,347 |
| JP MORGAN HEDEGED EQUITY FUND | AT COST | 25,919 | 42,098 |
| LOOMIS SAYLES GROWTH FUND | AT COST | 70,000 | 117,918 |
| PZENA EMERGING MARKETS VALUE FUND/USA | AT COST | 15,000 | 18,892 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | AT COST | 54,238 | 91,550 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 37,013 | 44,853 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 65,000 | 71,415 |
| VANGUARD MID CAP ETF | AT COST | 96,600 | 101,577 |
| VICTORY PIONEER CAT BOND FUND | AT COST | 13,450 | 13,293 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | AT COST | 37,477 | 20,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL MANAGEMENT FEES | 9,875 | 9,875 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 636 | 636 | 0 | |
| EXCISE TAX | 1,651 | 0 | 0 |