| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 674,695 | 624,613 |
| DIAMOND HILL SHORT DUR TOT RET | 104,200 | 107,014 |
| DODGE & COX INCOME FUND | 605,750 | 626,450 |
| FEDERATED STRATEGIC INCOME FUN | 100,000 | 106,607 |
| ISHARE SP SMALL CAP 600 INDEX | 61,948 | 108,282 |
| ISHARES TR S & P MIDCAP 400 IN | 169,630 | 210,210 |
| SCHWAB S P 500 INDEX FUND SELE | 502,982 | 1,298,307 |
| VANGUARD FTSE DEVELOPED MARKET | 345,481 | 515,940 |
| VANGUARD FTSE EMERGING MARKETS | 54,833 | 72,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,280 | 21,280 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,358 | 24,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,400 | |||
| 990-PF Extension for 2024 | 1,400 |