| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment account Z40393776 @ Fidelity Investments | FMV | 20,978 | 21,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Hongwei Xi |
| Lender's Title | President |
| Original Amount of Loan | 478 |
| Balance Due | 478 |
| Date of Note | 2025-05 |
| Maturity Date | 2026-05 |
| Repayment Terms | Only the principal of 478 needs to be paid to the lender. |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | For tax filing and registration 2024 and 2025 |
| Description of Lender Consideration | None |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dividends paid on short positions | 371 | 371 | 0 | 0 |
| MA state registration fee | 19 | 0 | 0 | 19 |
| Tax filing fee for Form 990-PF | 170 | 0 | 0 | 170 |
| Description | Amount |
|---|---|
| Some minor bank charges | -35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees for managing investments of ATSF which are paid to Hongwei Xis consulting service. | 599 | 0 | 0 | 599 |
| Name | Address |
|---|---|
| Hongwei Xi |
10 Athena Circle Andover,MA01810 |
| Likai Liu |
340 Tappan Street APT 4 Brookline,MA02445 |