| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AWC 2.95% 9/1/27* | 100,113 | 98,465 |
| AMGEN 5.25% 3/2/30* | 99,533 | 103,824 |
| ATZNCA 4.875 3/3/28* | 126,160 | 127,753 |
| FC 3.15% 6/15/26* | 100,018 | 99,600 |
| HB CO 3.8% 11/15/25 | ||
| HNYWL 4.95% 2/15/28* | 100,974 | 102,129 |
| LOWES 3.1% 5/3/27 | 125,413 | 123,627 |
| NXTRA 5% 2/28/30* | 99,568 | 103,151 |
| SM 4.9% 12/8/25 | ||
| FED SH INTRM TTL BD | 55,000 | 54,893 |
| FED TTL RET BD CL R6 | 65,000 | 63,671 |
| NORTH ULT-SH FIX INC | 10,000 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | ||
| ALPHABET CL A | 25,076 | 49,454 |
| AMAZON | 26,344 | 32,546 |
| AMETEK INC | 14,239 | 16,835 |
| AMPHENOL CORPORATION | 2,869 | 29,055 |
| ANSYS, INC. | ||
| APPLE INC | 22,020 | 27,730 |
| AUTO DATA PROCESSING | 1,234 | 9,003 |
| BLACKROCK | 12,662 | 14,985 |
| BROADCOM INC NPV | 2,951 | 32,187 |
| BROWN & BROWN | 12,389 | 11,078 |
| COMCAST CL A | ||
| CONOCOPHILLIPS | 8,234 | 7,114 |
| CONSTELLATION ENERGY | 6,042 | 9,538 |
| COPART INC | 13,518 | 10,453 |
| CORTEVA INC | ||
| COSTCO WHOLESALE | 1,912 | 12,073 |
| CULLEN FROST BANKERS | 5,864 | 7,091 |
| DANAHER CORP | 4,960 | 9,615 |
| DISNEY WALT COMPANY | 6,099 | 5,802 |
| EOG RESOURCES INC | 8,487 | 7,246 |
| META PLATFORMS INC | 15,049 | 17,822 |
| FORTINET | 10,622 | 11,117 |
| HOME DEPOT INC | 2,663 | 6,194 |
| HONEYWELL INTL INC | 5,507 | 12,681 |
| JOHNSON & JOHNSON CO | 5,139 | 14,900 |
| LAM RESEARCH | 7,405 | 16,604 |
| LILLY ELI & CO, COM | 1,191 | 17,195 |
| LOCKHEED MARTIN | ||
| LOWE'S COMPANIES | 3,438 | 11,576 |
| MCDONALD'S CORP, COM | 8,975 | 10,391 |
| MICROSOFT CORP | 10,946 | 35,788 |
| NEXTERA ENERGY | 7,633 | 7,225 |
| O'REILLY AUTO | 7,875 | 9,577 |
| PEPSICO INC | 1,494 | 3,588 |
| PROCTER & GAMBLE CO, | 8,681 | 12,181 |
| S&P GLOBAL | 13,757 | 17,768 |
| SCHLUMBERGER LTD | ||
| CHARLES SCHWAB CORP | 9,301 | 14,587 |
| REAL ESTATE SEL SEC | 5,724 | 5,972 |
| SERVICE NOW INC | 5,645 | 11,489 |
| STRYKER CORP | 2,654 | 18,979 |
| TJX COS INC | 8,552 | 16,743 |
| TEXAS INSTRS INC | 8,789 | 7,634 |
| UNITEDHEALTH GROUP | ||
| VANECK SEMICONDUCTOR ETF | 20,355 | 29,531 |
| VISA | 17,488 | 21,043 |
| WAL MART STORES INC | 3,816 | 19,720 |
| ZOETIS INC | ||
| LINDE PLC | 11,769 | 10,660 |
| VANGUARD S&P 500 ETF | 66,609 | 80,900 |
| ASTRAZENECA | 10,104 | 12,135 |
| ACCENTURE PLC | 17,797 | 14,757 |
| CHUBB LIMITED | 4,776 | 13,421 |
| PZENA EMERGING MKT | 37,444 | 44,281 |
| WCM FOCUSED EMRG MKT | 15,035 | 20,372 |
| MORGAN STANLEY INTL | 39,627 | 45,562 |
| SCHWAB FDMTL INTL LC | 61,880 | 75,001 |
| VANGUARD INTL GR ADM | 43,444 | 43,960 |
| JANUS ENTERPRISE | 45,282 | 62,941 |
| MFS MIDCAP VALUE R6 | 68,904 | 61,365 |
| VANGUARD MID-CAP AD | 72,767 | 81,464 |
| VANGUARD SMALLCAP AD | ||
| ABBVIE | 9,677 | 10,968 |
| ECOLAB | 6,705 | 7,351 |
| EXXON MOBIL CORP | 6,135 | 6,859 |
| NVIDIA CORP | 14,046 | 16,039 |
| HEALTHCARE SPDR | 5,445 | 5,418 |
| SYNOPSYS INC | 9,814 | 7,985 |
| VG INFO TECH ETF | 9,047 | 9,045 |
| GMO INT'L ETF | 62,704 | 76,932 |
| AVANTIS US SMALL CAP | 38,027 | 43,749 |
| BAE SYSTEMS PLC ADR | 10,254 | 11,343 |
| SAP AKTIENGESELLSCH | 6,253 | 5,587 |
| TAIWAN SEMICONDUCTOR | 8,195 | 10,332 |
| GMO S/C QUALITY FD CL I | 25,437 | 27,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 975 | 975 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O FROM PY | 2,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,865 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,413 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 515 | 515 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |