| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Admin Building | 2015-12-30 | 275,000 | 63,459 | SL | 2.56 % | 7,051 | |||
| Program Building | 2015-12-30 | 175,000 | 40,383 | SL | 2.56 % | 4,487 | |||
| Apartments Building | 2015-12-30 | 135,642 | 44,388 | SL | 3.64 % | 4,933 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 585,642 | 193,973 | 391,669 | 900,000 |
| Land | 187,500 | 187,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | Citizens Bank Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 202,949 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 10,339 | |||
| Repairs & Maintenance | 13,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 38,743 |