| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMZN 1.65% 5/12/28* | 28,084 | 28,642 |
| AMZN 4.55% 12/1/27 | 25,112 | 25,417 |
| XOM 3.482% 3/19/30* | 37,483 | 39,163 |
| FL P&L 5.05% 4/1/28* | 25,261 | 25,640 |
| JPMC 1.47% 9/22/27* | 28,313 | 29,454 |
| LAM RS 4% 3/15/29* | 29,681 | 30,022 |
| NVIDIA 2.85% 4/1/30* | 23,306 | 23,902 |
| PPG 1.2% 3/15/26* | 29,287 | 29,826 |
| FED TTL RET BD CL R6 | 224,320 | 223,370 |
| NORTH ULT-SH FIX INC | 14,903 | 14,981 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHW ST US DIV EQ | 61,431 | 79,190 |
| RUSSELL MC IND ISH | 48,644 | 68,255 |
| RUSSELL 2000 ISHR | 36,276 | 51,447 |
| WCM FOCUSED INTL GR | 29,030 | 42,277 |
| VANGUARD DEV MKT ADM | 24,909 | 39,931 |
| FIDELITY CONTRAFUND | 26,113 | 64,185 |
| T ROWE PRICE DIVID | 46,541 | 87,824 |
| T ROWE BLUE CHIP | 59,846 | 92,150 |
| VANGUARD GRW IND ADM | 71,571 | 127,368 |
| VANGUARD 500 INDEX A | 324,010 | 651,230 |
| JANUS ENTERPRISE | 14,138 | 21,923 |
| VANGUARD MID-CAP AD | 103,605 | 144,442 |
| VANGUARD SMALLCAP AD | 47,347 | 73,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 97 | 97 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |