| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,460 | 0 | 0 | 25,460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2021-12-01 | 13,795 | 8,610 | SL | 5.000000000000 | 2,759 | 0 | 2,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBUS SE | 33,594 | 33,594 |
| AERCAP HLDGS NV | 134,272 | 134,272 |
| ABB LTD -SPONS ADR | 30,254 | 30,254 |
| ABBOTT LABORATORIES | 31,197 | 31,197 |
| ACCENTURE PLC IRELAND | 32,464 | 32,464 |
| ALLY FINANCIAL INC | 79,620 | 79,620 |
| ADOBE SYSTEMS INC | 67,198 | 67,198 |
| AES CORP | 11,142 | 11,142 |
| AIA GROUP LTD | 28,065 | 28,065 |
| ALLISON TRANSMISSION HOLDINGS INC | 87,816 | 87,816 |
| ALPHABET INC | 214,718 | 214,718 |
| ALPHABET INC NON VOTING | 112,340 | 112,340 |
| AMADEUS IT GROUP SA ADR | 21,380 | 21,380 |
| AMAZON COM INC | 268,905 | 268,905 |
| AMERICAN TOWER CORP REIT | 43,717 | 43,717 |
| AMERICAN CENTY TR AVANTIS EMRGING MKTS EQUITY | 610,538 | 610,538 |
| AMETEK INC NEW | 19,915 | 19,915 |
| AMGEN INC | 23,239 | 23,239 |
| AMPHENOL CORP NEW | 29,055 | 29,055 |
| ANALOG DEVICES INC | 42,036 | 42,036 |
| ANHEUSER BUSCH INBEV | 20,621 | 20,621 |
| AON PLC | 20,114 | 20,114 |
| APPLE INC | 135,114 | 135,114 |
| APTARGROUP INC | 45,247 | 45,247 |
| ARMSTRONG WORLD INDUSTRIES | 112,367 | 112,367 |
| ASML HOLDING NV | 59,912 | 59,912 |
| ASTRAZENECA PLC | 56,629 | 56,629 |
| ATMOS ENERGY CORP | 23,468 | 23,468 |
| AVANTOR INC | 60,268 | 60,268 |
| BALL CORP | 54,294 | 54,294 |
| BARRICK MNG CORP | 13,936 | 13,936 |
| BECTON DICKINSON & CO | 29,693 | 29,693 |
| BEONE MEDICINES LTD ADR SPON | 17,317 | 17,317 |
| BROADCOM INC | 115,251 | 115,251 |
| BROWN-FORMAN CORP | 12,743 | 12,743 |
| BRUKER CORPORATION | 47,204 | 47,204 |
| CBRE GROUP INC CLASS A | 71,712 | 71,712 |
| CHENIERE ENERGY INC NEW | 113,913 | 113,913 |
| CHURCHILL DOWNS INC | 105,929 | 105,929 |
| CINCINNATI FINCL CORP | 59,775 | 59,775 |
| COMCAST CORP | 37,123 | 37,123 |
| CONSTELLATION ENERGY | 24,376 | 24,376 |
| COOPER COS INC | 70,568 | 70,568 |
| COPART INC | 48,233 | 48,233 |
| CROWN CASTLE INC | 43,902 | 43,902 |
| CSX CORP | 13,811 | 13,811 |
| DANAHER CORP | 73,941 | 73,941 |
| DANONE | 33,951 | 33,951 |
| DBS GROUP HOLDINGS | 40,566 | 40,566 |
| DEUTSCHE BANK AG | 31,349 | 31,349 |
| DIAGEO PLC | 20,532 | 20,532 |
| DOLLAR TREE SERVICES INC | 132,728 | 132,728 |
| DSV A/S UNSP ADR | 24,005 | 24,005 |
| EBAY INC | 19,859 | 19,859 |
| ELEVANCE HEALTH INC | 99,556 | 99,556 |
| ENGIE | 31,866 | 31,866 |
| ENTERGRIS INC | 80,796 | 80,796 |
| ESSILORLUXOTTICA SA ADR SPONSORED | 20,436 | 20,436 |
| EPIROC AKTIEBOLAG | 17,710 | 17,710 |
| FEDEX CORPORATION | 20,509 | 20,509 |
| FERRARI NV NEW | 41,021 | 41,021 |
| FIDELITY NATHIONAL INFORMATION SVCS | 68,122 | 68,122 |
| FORTIVE CORP | 33,292 | 33,292 |
| FUJITSU LTD | 38,028 | 38,028 |
| GE AEROSPACE | 76,391 | 76,391 |
| GE HEALTHCARE TECHS | 31,906 | 31,906 |
| GE VERNOVA | 36,600 | 36,600 |
| GENL DYNAMICS CORP | 14,476 | 14,476 |
| GOLDMAN SACHS US LARGE CAP EQUITY ETF | 1,192,521 | 1,192,521 |
| GSK PLC | 33,053 | 33,053 |
| HEICO | 24,991 | 24,991 |
| HILTON WORLDWIDE | 20,682 | 20,682 |
| HITACHI LTD | 15,226 | 15,226 |
| HOLOGIC INC | 86,557 | 86,557 |
| HONEYWELL INTERNATIONAL | 13,851 | 13,851 |
| HONG KONG EXCHANGES AND CLEARING LTD | 13,708 | 13,708 |
| INDUSTRIA DE DISENO | 31,499 | 31,499 |
| INGERSOLL RAND INC | 18,775 | 18,775 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 1,022,887 | 1,022,887 |
| ISHARES CORE MSCI ETF | 799,683 | 799,683 |
| ISHARES CORE S&P 500 ETF | 2,426,742 | 2,426,742 |
| ITOCHU CORP | 17,956 | 17,956 |
| JPMORGAN CHASE & CO | 76,688 | 76,688 |
| KEYENCE CORP | 15,480 | 15,480 |
| KEYSIGHT TECHS INC | 75,993 | 75,993 |
| KKR & CO INC | 111,800 | 111,800 |
| KLA CORP | 131,229 | 131,229 |
| LOREAL CO | 26,894 | 26,894 |
| LAMB WESTON HOLDINGS INC | 28,066 | 28,066 |
| LAS VEGAS SANDS CORP | 37,166 | 37,166 |
| LENNAR CORPORATION | 73,296 | 73,296 |
| LENNOX INTERNATIONAL | 65,553 | 65,553 |
| LIBERTY MEDIA CORP | 54,082 | 54,082 |
| LOCKHEED MARTIN CORP | 58,524 | 58,524 |
| LONDON STOCK ADR | 29,164 | 29,164 |
| LULULEMON ATHLETICA INC | 12,053 | 12,053 |
| LVMH MOET HENNESSY LOUIS VUITTON | 21,113 | 21,113 |
| M & T BANK CORP | 84,017 | 84,017 |
| MARSH AND MC LENNAN | 20,778 | 20,778 |
| MASTERCARD INC CL A | 31,969 | 31,969 |
| MCKESSON CORPORATION MCK | 53,319 | 53,319 |
| META PLATFORMS INC | 114,196 | 114,196 |
| MICROSOFT CORP | 321,124 | 321,124 |
| MILLROSE PPTYS INC CLASS A | 12,157 | 12,157 |
| MOBILEYE GLOBAL INC | 9,991 | 9,991 |
| MOELIS & CO | 73,621 | 73,621 |
| MORGAN STANLEY & CO | 33,731 | 33,731 |
| MUENCHENER RUEN-UNSPON MURGY | 30,443 | 30,443 |
| NASDAQ INC | 82,075 | 82,075 |
| NESTLE S A REG ADR | 22,127 | 22,127 |
| NEWMARKET CORPORATION | 67,351 | 67,351 |
| NINTENDO LTD ADR | 10,453 | 10,453 |
| NORTHROP GRUMMAN CORP | 39,344 | 39,344 |
| NOVO NORDISK A S ADR | 25,694 | 25,694 |
| NVIDIA CORP | 29,281 | 29,281 |
| OLD DOMINION FREIGHT | 36,848 | 36,848 |
| ORACLE CORPORATION | 21,245 | 21,245 |
| OTIS WORLDWIDE CORP | 68,832 | 68,832 |
| PHILIP MORRIS INTERNATIONAL INC | 37,373 | 37,373 |
| POOL CORP | 40,946 | 40,946 |
| POST HOLDINGS INC | 49,426 | 49,426 |
| ROBLOX CORP | 6,807 | 6,807 |
| ROLLS ROYCE HOLDING PLC | 44,362 | 44,362 |
| ROYAL CARIBBEAN CRUISES LTD | 34,586 | 34,586 |
| RWE AKTIENGESELLSCHAFT SPONSORED ADR | 31,666 | 31,666 |
| RYANAIR HLDGS PLC | 20,935 | 20,935 |
| S&P GLOBAL INC | 22,471 | 22,471 |
| SAFRAN SA-UNSPON ADR | 67,986 | 67,986 |
| SALESFORCE INC | 74,175 | 74,175 |
| SAP SE-SPONSORED ADR | 30,364 | 30,364 |
| SHIN-ETSU CHEMICAL ADR | 21,080 | 21,080 |
| SOMNIGROUP INTERNATIONAL INC | 112,582 | 112,582 |
| SONY GROUP CORP | 13,210 | 13,210 |
| STANDARD CHARTERED | 30,270 | 30,270 |
| STARBUCKS CORP | 19,958 | 19,958 |
| STERIS PLC | 76,563 | 76,563 |
| SYSCO CORPORATION | 21,812 | 21,812 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 185,677 | 185,677 |
| TC ENERGY CORP | 26,955 | 26,955 |
| TDK CORP-SPONSORED | 14,847 | 14,847 |
| TESLA INC | 34,628 | 34,628 |
| TEXAS INSTRUMENTS INC | 58,813 | 58,813 |
| THERMO FISHER SCIENTIFIC | 61,422 | 61,422 |
| TOTALENERGIES SE ADR | 31,794 | 31,794 |
| UBER TECHNOLOGIES | 14,544 | 14,544 |
| UNICREDIT SPA UNSPON ADR | 27,536 | 27,536 |
| UNIFORST CORP | 49,190 | 49,190 |
| UNITED RENTALS INC | 90,644 | 90,644 |
| UNITEDHEALTH GROUP | 62,721 | 62,721 |
| VANGUARD MID CAP | 188,643 | 188,643 |
| VISA INC | 34,370 | 34,370 |
| VULCAN MATERIALS COMPANY | 74,728 | 74,728 |
| WALT DISNEY COMPANY | 28,329 | 28,329 |
| WATERS CORPORATION | 60,013 | 60,013 |
| WORKDAY INC | 71,092 | 71,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BD FD | FMV | 1,732,491 | 1,732,491 |
| T ROWE PRICEW INTL FD OVERSEAS STK FD | FMV | 834,554 | 834,554 |
| NYLI MACKAY HY CORP BOND FUND | FMV | 572,254 | 572,254 |
| HARBOR EMBARK COMMODITY STR INSTL FD | FMV | 1,009,939 | 1,009,939 |
| FEDERATED HERMES GOVERNMENT OBLIGATIONS FUND CL IS | FMV | 132,926 | 132,926 |
| FEDERATED HERMES MDT SMALL CAP CORE FUND | FMV | 833,153 | 833,153 |
| JP MORGAN TRUST I EMERGING MARKETS EQUITY FUND | FMV | 880,543 | 880,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 13,795 | 11,369 | 2,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,420 | 0 | 0 | 3,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 7,403 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED TAX ADJUSTMENT | 19,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 6,442 | 0 | 0 | 6,442 |
| INSURANCE | 9,308 | 0 | 0 | 9,308 |
| OFFICE EXPENSE | 1,619 | 0 | 0 | 1,739 |
| TELEPHONE | 2,647 | 0 | 0 | 2,647 |
| INFORMATION TECHNOLOGY | 17,108 | 0 | 0 | 17,108 |
| POSTAGE | 120 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 10,063 | 0 | 0 | 10,063 |
| BOARD OF DIRECTORS | 4,147 | 0 | 0 | 4,147 |
| PROGRAM EXPENSES | 32,397 | 0 | 0 | 32,397 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) ON INVESTMENTS | 1,373,291 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 9,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 20,632 | 0 | 0 | 20,632 |
| INVESTMENT FEES | 76,018 | 76,018 | 0 | 0 |
| PROFESSIONAL FEES | 1,550 | 0 | 0 | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,170 | 5,170 | 0 | 0 |
| FEDERAL EXCISE TAX | 20,993 | 0 | 0 | 0 |