| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WATER ISLAND CREDIT OPP FUND I | 19,866 | 19,650 |
| ENTERGY LA LLC 4.44% 1/15/26 | 20,000 | 20,002 |
| GOLDMAN SACHS BANK CD 3.75% 11 | 20,101 | 19,895 |
| NEUBERGER BERMAN STRATEGIC INC | 30,206 | 29,110 |
| VANGUARD SHORT TERM CORP BOND | 20,308 | 20,251 |
| ABSOLUTE CONVERTIBLE ARBITRAGE | ||
| MILLER CONVERTIBLE BOND I | 19,886 | 18,691 |
| FEDERATED HERMES BOND FUND A64 | ||
| INVESCO BULLTSHRS 2025HI YLD B | 10,020 | 9,966 |
| ISHARES IBONDS DEC 2025 TERM C | ||
| MORGAN STANLEY PRIV BANK CD 3. | 25,000 | 25,037 |
| SANTANDER BANK NA CD 5.300% DU | ||
| FEDERATED HERMES TOTAL RETURN | 34,036 | 33,965 |
| IBOND DEC 2026 TERM CORPORATE | 10,022 | 10,055 |
| VANGUARD INTER-TERM CORP BOND | 20,482 | 21,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 6,205 | 13,946 |
| CISCO SYS INC | 7,628 | 12,633 |
| COCA COLA CO | 7,162 | 10,626 |
| INVESCO TRUST SERIES 1 | 12,679 | 29,487 |
| JP MORGAN CHASE & CO | 5,764 | 19,333 |
| LOCKHEED MARTIN CORP | 7,560 | 9,673 |
| MERCK & CO | 6,374 | 8,737 |
| SELECT SECTOR SPDR ENERGY | 9,526 | 22,444 |
| TRAVELERS COMPANIES INC | 5,929 | 15,083 |
| ALPHABET INC. CL A | 8,705 | 20,658 |
| APPLE COMPUTER INC | 8,833 | 13,049 |
| APPLIED MATERIALS, INC | 8,756 | 15,419 |
| AUTOZONE INC | 8,036 | 10,175 |
| BANK OF MONTREAL | 9,566 | 14,536 |
| BOOZ ALLEN HAMILTON HOLDING CO | 8,716 | 5,905 |
| CHEVRON CORPORATION | 8,702 | 9,297 |
| CLEVELAND-CLIFFS INC | ||
| CROCS INC | 8,614 | 8,980 |
| CUMMINS INC | 8,730 | 20,418 |
| D R HORTON INC | ||
| DIAGEO PLC ADS | ||
| DOLLAR GENERAL CORPORATION | ||
| EXXON MOBIL CORP | 8,397 | 9,748 |
| HARDING LOEVNER INTERNATIONAL | 17,621 | 19,127 |
| HOME DEPOT INC | 8,439 | 9,979 |
| JPMORGAN EMERGING MKTS EQ INST | ||
| LAM RESEARCH CORP | 8,619 | 22,253 |
| MFS MID CAP GROWTH R6 | 8,982 | 9,788 |
| MICROSOFT CORP COM | 8,725 | 11,607 |
| PROCTER & GAMBLE CO COM | 8,703 | 8,312 |
| PUBLIC STORAGE | 8,719 | 9,083 |
| SCHWAB FUNDAMENTAL US LARGE CO | 59,265 | 86,854 |
| TAIWAN SEMICONDUCTOR MANUFACTU | 8,858 | 28,870 |
| UNITED PARCEL SVC INC | 8,650 | 6,051 |
| VALE SA | 8,832 | 7,961 |
| VALERO ENERGY CORP NEW | 8,721 | 11,721 |
| VERTEX PHARMACEUTICALS INC | 8,486 | 10,427 |
| VIRTUS KAR SMALL-CAP GROWTH I | 8,982 | 5,211 |
| VIRTUS KAR SMALL-CAP VALUE I | 8,982 | 9,740 |
| VIRTUS KAR INTERNATIONAL SMALL | 8,982 | 11,512 |
| WALMART INC | 8,683 | 17,714 |
| CHECK POINT SOFTWARE TECHNOLO | 8,831 | 11,690 |
| CHUBB LTD | 8,799 | 12,485 |
| CENCORA | 8,707 | 14,861 |
| INCYTE CORP | 9,543 | 16,396 |
| MORGAN STANLEY | 6,129 | 10,829 |
| RIO TINTO PLC SPONSORED ADR | 6,210 | 7,843 |
| SANOFI-AVENTIS SPONSORED ADR | 6,201 | 5,331 |
| TOYOTA MOTOR CORP ADR | 9,441 | 9,205 |
| HALLIBURTON CO | 3,095 | 4,380 |
| INTERACTIVE BROKERS GROUP | 6,188 | 7,524 |
| PAYPAL HOLDINGS | 6,169 | 4,904 |
| PEPSICO INC COM | 6,138 | 6,745 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 447 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 755 |
| ROUNDING | 4 |
| RECOVERY OF PRIOR YEAR GRANTS | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 272 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 38 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |