| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST T/R BOND-I | AT COST | 52,460 | 47,298 |
| VANGUARD LARGE CAP IDX-ADM | AT COST | 95,625 | 522,457 |
| JOHCM INTERNATIONAL SEL-I | AT COST | 42,783 | 54,633 |
| PEAR TREE POL FRGN VAL-INST | AT COST | 41,561 | 54,687 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 19,082 | 25,588 |
| VOYA STRATEGIC INC OPP-I | |||
| JOHN HANCOCK INFRASTRUCTURE I | AT COST | 20,842 | 32,107 |
| BARON DISCOVERY FUND-INST | AT COST | 15,975 | 23,768 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 26,299 | 32,794 |
| DOUBLELINE TTL RTRN BND-I | AT COST | 47,025 | 47,087 |
| DWS RREEF REAL ASSETS-INST | AT COST | 43,100 | 45,677 |
| SEGALL BRY & HAM S/C VAL-RTL | AT COST | 23,950 | 29,383 |
| BGF EMERGING MARKETS-K | AT COST | 18,651 | 27,173 |
| VANGUARD DEV MKT INDX-ADM | |||
| VANGUARD DEV MKT INDX-ADM | AT COST | 79,929 | 109,725 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 709 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 1,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,543 | 10,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 99 | 0 | 0 | |
| ESTIMATED TAX PAYMENT | 248 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 819 | 819 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |