| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,942 | 8,942 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA POOL #782520 | 899 | 677 |
| MFO BLACKROCK FUNDS V | 500,865 | 499,407 |
| VANGUARD SHORT-TERM TREASURY | 750,379 | 762,785 |
| MFC FLEXSHARES | 397,446 | 616,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC SPDR S&P | 1,996,744 | 10,065,837 |
| MFC ISHARES TR RUSSELL | 423,673 | 1,082,460 |
| MFC ISHARES TR CORE | 193,973 | 636,954 |
| MFC ETF SHARES | 1,211,378 | 2,323,158 |
| MFC VANGUARD | 533,718 | 722,373 |
| MFC FLEXSHARES | 664,421 | 879,271 |
| MAIER SIEBEL BABER FUNDS | 368,901 | 204,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| SOFTWARE EXPENSE | 12,057 | 12,057 | 0 | |
| OFFICE EXPENSE | 1,595 | 1,595 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST - INVESTMENT MANAGEMENT | 52,344 | 52,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 10,347 | 0 | 0 | |
| FOREIGN TAXES | 8,042 | 8,042 | 0 |