| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATZNCA 4.875 3/3/28* | 45,418 | 45,991 |
| NXTRA 5% 2/28/30* | 39,827 | 41,260 |
| WASTE MANAGEMENT INC 4.500% 3/ | 44,967 | 45,611 |
| FED SH INTRM TTL BD | 25,000 | 24,058 |
| FED TTL RET BD CL R6 | 30,000 | 30,348 |
| NORTH ULT-SH FIX INC | 4,976 | 4,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 | ||
| S&P 400 MID-CAP SPDR | 22,958 | 127,292 |
| S&P S/C 600 CR ISHR | 6,725 | 34,131 |
| MORGAN STANLEY INTL | 32,039 | 34,652 |
| FIDELITY CONTRAFUND | 55,300 | 164,170 |
| VANGUARD EQUITY | 82,782 | 134,784 |
| VANGUARD 500 INDEX A | 49,267 | 221,591 |
| NORTHERN MIDCAP | 34,000 | 37,078 |
| VANGUARD MID-CAP AD | 6,000 | 11,088 |
| VANGUARD SMALLCAP AD | 18,100 | 32,935 |
| GMO INT'L ETF | 5,028 | 6,179 |
| SCHWAB FDMTL INTL LC | 5,000 | 6,029 |
| VANGUARD INTL GR ADM | 5,000 | 5,244 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O FROM PY | 1,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,204 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |