| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPNL 4.35% 6/1/29* | 98,671 | 101,032 |
| ATZNCA 4.875 3/3/28* | 100,928 | 102,203 |
| BS BY 4.45% 10/1/28* | 49,998 | 50,470 |
| DOW 4.8% 11/30/28* | 99,843 | 101,484 |
| GS 4.75% 12/29/28 | 49,969 | 51,254 |
| LOWES 3.1% 5/3/27 | 100,265 | 98,902 |
| NXTRA 5% 2/28/30* | 49,784 | 51,575 |
| RLTY 4.85% 3/15/30* | 99,725 | 102,769 |
| CS 2% 3/20/28* | ||
| FED TTL RET BD CL R6 | 100,000 | 97,955 |
| NORTH ULT-SH FIX INC | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | ||
| ALPHABET CL A | 19,838 | 39,125 |
| AMAZON | 21,113 | 26,083 |
| AMETEK INC | 10,953 | 12,935 |
| AMPHENOL CORPORATION | 173 | 23,379 |
| ANSYS, INC. | ||
| APPLE INC | 17,486 | 22,021 |
| AUTO DATA PROCESSING | 982 | 6,688 |
| BLACKROCK | 9,949 | 11,774 |
| BROADCOM INC NPV | 2,253 | 24,573 |
| BROWN & BROWN | 9,494 | 8,687 |
| COMCAST CL A | ||
| CONOCOPHILLIPS | 6,717 | 5,804 |
| CONSTELLATION ENERGY | 4,923 | 7,772 |
| COPART INC | 10,177 | 7,869 |
| CORTEVA INC | ||
| COSTCO WHOLESALE | 1,639 | 10,348 |
| CULLEN FROST BANKERS | 4,672 | 5,318 |
| DANAHER CORP | 3,357 | 7,554 |
| DISNEY WALT COMPANY | 4,664 | 4,437 |
| EOG RESOURCES INC | 6,396 | 5,461 |
| META PLATFORMS INC | 10,704 | 13,202 |
| FORTINET | 7,815 | 8,179 |
| HOME DEPOT INC | 2,220 | 5,162 |
| HONEYWELL INTL INC | 4,152 | 9,559 |
| JOHNSON & JOHNSON CO | 538 | 11,175 |
| LAM RESEARCH | 6,184 | 13,866 |
| LILLY ELI & CO, COM | 968 | 13,971 |
| LOCKHEED MARTIN | ||
| LOWE'S COMPANIES | 2,650 | 8,923 |
| MCDONALD'S CORP, COM | 7,391 | 8,558 |
| MICROSOFT CORP | 8,422 | 28,534 |
| NEXTERA ENERGY | 6,021 | 5,700 |
| O'REILLY AUTO | 6,525 | 7,935 |
| PEPSICO INC | 1,082 | 3,014 |
| PROCTER & GAMBLE CO, | 5,817 | 8,599 |
| S&P GLOBAL | 10,537 | 13,587 |
| SCHLUMBERGER LTD | ||
| CHARLES SCHWAB CORP | 7,581 | 11,889 |
| REAL ESTATE SEL SEC | 4,563 | 4,761 |
| SERVICE NOW INC | 4,516 | 9,191 |
| STRYKER CORP | 1,987 | 15,113 |
| TJX COS INC | 6,355 | 12,442 |
| TEXAS INSTRS INC | 7,391 | 6,419 |
| UNITEDHEALTH GROUP | ||
| VANECK SEMICONDUCTOR ETF | 16,622 | 24,129 |
| VISA | 13,699 | 16,483 |
| WAL MART STORES INC | 2,954 | 15,263 |
| ZOETIS INC | ||
| LINDE PLC | 8,945 | 8,101 |
| VANGUARD S&P 500 ETF | 52,668 | 63,967 |
| ASTRAZENECA | 7,870 | 9,469 |
| ACCENTURE PLC | 3,791 | 11,537 |
| CHUBB LIMITED | 3,666 | 10,300 |
| PZENA EMERGING MKT | 27,533 | 32,567 |
| WCM FOCUSED EMRG MKT | 10,323 | 13,988 |
| MORGAN STANLEY INTL | 30,019 | 34,515 |
| SCHWAB FDMTL INTL LC | 46,967 | 56,925 |
| VANGUARD INTL GR ADM | 12,736 | 33,367 |
| JANUS ENTERPRISE | 54,465 | 51,939 |
| MFS MIDCAP VALUE R6 | 57,372 | 51,087 |
| VANGUARD MID-CAP AD | 59,120 | 66,185 |
| VANGUARD SMALLCAP AD | ||
| ABBVIE | 7,460 | 8,454 |
| ECOLAB | 5,507 | 6,038 |
| EXXON MOBIL CORP | 4,305 | 4,814 |
| NVIDIA CORP | 10,768 | 12,309 |
| HEALTHCARE SPDR | 4,200 | 4,180 |
| SYNOPSYS INC | 11,700 | 9,394 |
| VG INFO TECH ETF | 6,785 | 6,784 |
| GMO INT'L ETF | 48,226 | 59,168 |
| AVANTIS US SMALL CAP | 30,581 | 35,183 |
| BAE SYSTEMS PLC ADR | 7,837 | 8,668 |
| SAP AKTIENGESELLSCH | 5,166 | 4,615 |
| TAIWAN SEMICONDUCTOR | 6,508 | 8,205 |
| GMO S/C QUALITY FD CL I | 20,419 | 21,983 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O FROM PY | 1,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,665 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 391 | 391 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |