| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 7,880 | 0 | 788 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAVALIER RV RESORTS K-1 | FMV | 12,707 | 12,707 |
| MAJOR - ARTISAN HIGH INCOME FUND | FMV | 68,315 | 68,315 |
| MAJOR - BAIRD CORE PLUS BOND FUND | FMV | 343,217 | 343,217 |
| MAJOR - DFA EMERGING MARKETS VALUE PORTFOLIO | FMV | 149,263 | 149,263 |
| MAJOR - DFA INFLATION PROTECTED SECURITIES PORTFOLIO | FMV | 55,838 | 55,838 |
| MAJOR - ISHARES CORE MSCI EAFE ETF | FMV | 342,542 | 342,542 |
| MAJOR - ISHARES RUSSELL 2000 GROWTH ETF | FMV | 43,929 | 43,929 |
| MAJOR - ISHARES RUSSELL 2000 VALUE ETF | FMV | 42,403 | 42,403 |
| MAJOR - MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 43,544 | 43,544 |
| MAJOR - PIMCO 1-5 YEAR U.S. TIPS INDEX | FMV | 53,177 | 53,177 |
| MAJOR - PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND FUND | FMV | 293 | 293 |
| MAJOR - TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 568,350 | 568,350 |
| MAJOR - TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 555,747 | 555,747 |
| MAJOR - VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | FMV | 496,787 | 496,787 |
| MAJOR - VANGUARD REAL ESTATE INDEX FUND | FMV | 34,032 | 34,032 |
| MINOR - ARTISAN HIGH INCOME FUND | FMV | 4,050 | 4,050 |
| MINOR - BAIRD CORE PLUS BOND FUND | FMV | 21,052 | 21,052 |
| MINOR - DFA EMERGING MARKETS VALUE PORTFOLIO | FMV | 9,001 | 9,001 |
| MINOR - DFA INFLATION PROTECTED SECURITIES PORTFOLIO | FMV | 3,088 | 3,088 |
| MINOR - ISHARES CORE MSCI EAFE ETF | FMV | 21,739 | 21,739 |
| MINOR - ISHARES RUSSELL 2000 GROWTH ETF | FMV | 2,584 | 2,584 |
| MINOR - ISHARES RUSSELL 2000 VALUE ETF | FMV | 2,537 | 2,537 |
| MINOR - MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 3,449 | 3,449 |
| MINOR - PIMCO 1-5 YEAR U.S. TIPS INDEX | FMV | 2,951 | 2,951 |
| MINOR - PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND FUND | FMV | 2,852 | 2,852 |
| MINOR - TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 36,426 | 36,426 |
| MINOR - TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 31,366 | 31,366 |
| MINOR - VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | FMV | 30,386 | 30,386 |
| MINOR - VANGUARD REAL ESTATE INDEX FUND | FMV | 2,240 | 2,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & WIRE FEES | 1,384 | 0 | 1,384 | |
| POSTAGE & MAILBOX RENTAL | 626 | 0 | 0 | |
| INTERNET FEES & WEB HOSTING FEE | 8,354 | 0 | 8,354 | |
| STATE REGISTRATION FEES | 22 | 0 | 22 | |
| OTHER FOUNDATION EXPENSES | 70 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VICTORIAN PERIODICALS REVIEW | 20,907 | 20,907 | |
| CAVALIER RV RESORT K-1 | 4,470 | 4,470 | |
| REFUND OF PRIOR YEAR TAXES | 9,962 | 9,962 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 258,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,214 | 14,214 | 0 | |
| OTHER PROFESSIONAL FEES (MOMENTIVE, SURVEY MONKEY) | 10,397 | 0 | 10,397 | |
| COMMUNICATIONS COORDINATOR | 11,442 | 0 | 4,577 | |
| SPEAKER FEE (WOLFF LECTURE) | 4,000 | 0 | 4,000 | |
| OTHER PROFESSIONAL FEES (PERFORMANT, CURRAN INDEX, WEBSITE) | 10,595 | 0 | 10,595 | |
| OTHER PROFESSIONAL FEES (VPR SUPPORT TO SDSU) | 16,139 | 0 | 16,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,943 | 0 | 0 |