| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL OPERATIONS | 82,356 | 22,781 | 59,575 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VI-B, LINE 1A(2) AND LINE 1B | RECEIVABLES DUE FROM OFFICERS, DIRECTORS AND OTHER DISQUALIFIED PERSONS REPORTED IN PART II, LINE 6 QUALIFY UNDER THE ESTATE ADMINISTRATION EXCEPTION SET FORTH IN REGS. SEC. 53.4941(D)-1(B)(3). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-PNC | 151,215 | 151,215 |
| JP MORGAN FIXED INCOME- #3006 | 2,088,578 | 2,088,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MANAGED EQUITIES | 6,302,908 | 6,302,908 |
| JP MORGAN MANAGED EQUITIES- #9005 | 8,452,689 | 8,452,689 |
| JP MORGAN MANAGED EQUITIES- #7001 | 1,532,744 | 1,532,744 |
| JP MORGAN MANAGED EQUITIES- #7004 | 980,972 | 980,972 |
| JP MORGAN MANAGED EQUITIES- #2003 | 910,013 | 910,013 |
| JP MORGAN MANAGED EQUITIES- #5006 | 1,777,246 | 1,777,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE CLIMATE TECH OFFSHORE FEEDER-JPM #2007 | FMV | 1,243,573 | 1,243,573 |
| ELEVAR EQUITY IV, LLP FUND-JPM #2007 | FMV | 2,206,961 | 2,206,961 |
| ELEVAR EQUITY V, LLP FUND-JPM #2008 | FMV | 665,378 | 665,378 |
| RRG SUSTAINABLE WATER IMPACT FUND-JPM #2007 | FMV | 2,461,538 | 2,461,538 |
| GLOBAL IMPACT FUND SICAV-RAIF-JPM #2007 | FMV | 991,924 | 991,924 |
| BAIN CAPITAL DOUBLE IMPACT FUND-JPM #2007 | FMV | 859,546 | 859,546 |
| ARCHEAN OFFSHORE | FMV | 706,842 | 706,842 |
| ARCHEAN REVENUE SHARES | FMV | 121,559 | 121,559 |
| VITTORIA OFFSHORE | FMV | 18,926,256 | 18,926,256 |
| CAMBRIAN ANCHOR PARTNERS | FMV | 38,179 | 38,179 |
| CAMBRIAN ANCHOR CAPITAL | FMV | 559,257 | 559,257 |
| SL INTL OPPO- INDIA FUND | FMV | 219,656 | 219,656 |
| SL INTL OPPO | FMV | 5,690,103 | 5,690,103 |
| EQUITIES MUTUAL FUNDS & ETFS-PNC | FMV | 51,595,518 | 51,595,518 |
| ALTERNATIVE STRATEGY FUNDS- PNC | FMV | 698,514 | 698,514 |
| SCHWAB- EQUITY FUND | FMV | 5,914 | 5,914 |
| FIXED INCOME MUTUAL FUNDS- PNC | FMV | 7,141,434 | 7,141,434 |
| SL INTL OPPO- CHINA FUND | FMV | 675,768 | 675,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,529 | 5,529 | 5,529 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT FOR SECURITIES | 19,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 19,255 | 0 | 19,255 | |
| INSURANCE | 15,861 | 0 | 15,861 | |
| DUES AND SUBSCRIPTIONS | 6,970 | 0 | 6,970 | |
| PORTFOLIO EXPENSES FROM K-1 INVESTMENTS | 281,391 | 281,391 | 0 | |
| MISCELLANEOUS | 1,499 | 0 | 1,499 | |
| FOREIGN CURRENCY ADJUSTMENT | 3,299 | 3,299 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 8,698,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 543,512 | 543,512 | 0 | |
| STRATEGIC CONSULTING | 76,000 | 0 | 76,000 | |
| LEGAL-FAEGRE DRINKER BIDDLE & REATH LLP | 2,255 | 0 | 2,255 |
| Item No. | 1 |
|---|---|
| Borrower's Name | POLINGER FAMILY LLC |
| Borrower's Title | |
| Original Amount of Loan | 16364800 |
| Balance Due | 7936213 |
| Date of Note | 2009-07 |
| Maturity Date | 2033-12 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 16364800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,971 | 2,971 | 0 | |
| EXCISE TAXES | 130,271 | 0 | 0 |