| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 4.350% - 03/01/2029 | 5,026 | 5,026 |
| BANK OF AMERICA VAR 27 - 0.000 | 4,796 | 4,937 |
| BNY MELLON CORP - 5.190% - 03/ | 5,047 | 5,173 |
| BRISTOL-MYERS SQUIBB CO - 4.90 | 5,009 | 5,143 |
| CITIGROUP - 3.700% - 01/12/202 | 2,919 | 3,000 |
| COMCAST - 4.250% - 10/15/2030 | 5,017 | 5,006 |
| GOLDMAN SACHS GROUP - 2.640% - | 3,588 | 3,938 |
| HOME DEPOT INC - 4.750% - 06/2 | 4,980 | 5,130 |
| MORGAN STANLEY - 3.875% - 01/2 | 4,881 | 4,999 |
| PNC FINL - 5.582% - 06/12/2029 | 3,046 | 3,113 |
| ROYAL BANK OF CANADA - 4.650% | 5,447 | 5,002 |
| SCHWAB CHARLES CORP NOTE CALL | 3,050 | 2,718 |
| UNITEDHEALTH GROUP - 2.300% - | 3,040 | 2,708 |
| US BANCORP - 4.653% - 02/01/20 | 4,953 | 5,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 658 | 1,742 |
| ABB LTD | 1,724 | 3,181 |
| ABBOTT LABS | 1,573 | 1,503 |
| ABBVIE INC | 2,512 | 3,199 |
| ACCENTURE PLC | 4,596 | 4,829 |
| ADOBE SYSTEMS, INC | 362 | 350 |
| ADVANCED MICRO DEVICES INC | 1,752 | 2,356 |
| AENA SME S.A. ADR | 3,609 | 4,196 |
| ALIBABA GROUP HOLDING LTD | 2,612 | 4,544 |
| ALLIANZ SE | 1,107 | 2,024 |
| ALPHABET INC CL A | 5,356 | 13,459 |
| ALPHABET INC CL C | 2,524 | 6,904 |
| AMADEUS IT HLDS SA | 941 | 882 |
| AMAZON COM | 6,355 | 13,618 |
| AMER INTERNATIONAL GROUP INC | 732 | 1,027 |
| ANHEUSER BUSCH COS INC | 895 | 1,153 |
| ANZ GROUP HOLDINGS LIMITED ADS | 907 | 1,332 |
| APOLLO GLOBAL MANAGEMENT, INC | 844 | 1,158 |
| APPLE INC | 14,556 | 25,011 |
| ARISTA NETWORKS | 541 | 1,572 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 863 | 1,948 |
| ASML HOLDING NV NY REG SHS | 4,187 | 6,419 |
| ASTRAZENECA | 2,002 | 2,758 |
| AT&T, INC | 1,513 | 2,136 |
| ATLAS COPCO AB A SHS ADR | 1,154 | 1,433 |
| AUTODESK, INC | 1,807 | 1,776 |
| AUTOMATIC DATA PROCESSING INC | 1,236 | 1,543 |
| AVIVA PLC UNSPONSORED ADR | 3,233 | 3,424 |
| AXA ADS | 1,910 | 2,543 |
| BAKER HUGHES COMPANY | 3,323 | 4,190 |
| BANCO BILBAO ARG SA | 940 | 2,517 |
| BANCOLOMBIA SA | 949 | 2,099 |
| BANK NEW YORK MELLON CORP COM | 6,486 | 6,965 |
| BANK OF NOVA SCOTIA | 5,743 | 8,769 |
| BARCLAYS PLC ADR | 704 | 1,654 |
| BARRATT DEVEL | 2,336 | 2,337 |
| BAYER A G SPONSORED ADR | 1,361 | 2,856 |
| BAYERISCHE MOTOREN WERKE AG UN | 1,474 | 1,965 |
| BIOGEN INC | 2,575 | 3,520 |
| BLACKROCK INC | 1,721 | 2,141 |
| BNP PARIBAS SPONS ADR | 1,022 | 1,706 |
| BOC HK HLDGS LTD S/ADR | 2,613 | 4,168 |
| BOLIDEN AB | 1,749 | 3,353 |
| BOSTON SCIENTIFIC | 1,464 | 2,765 |
| BRAMBLES LTD UNSP AD | 1,128 | 1,986 |
| BROADCOM INC | 1,552 | 10,729 |
| BROADRIDGE FINANCIAL | 582 | 893 |
| BYD CO LTD UNSP/ADR | 852 | 1,017 |
| CADENCE DESIGN SYSTEMS INC | 526 | 938 |
| CANON INC | 773 | 975 |
| CARRIER GLOBAL | 508 | 528 |
| CBRE GROUP | 2,314 | 3,055 |
| CIGNA CORPORATION | 4,628 | 4,128 |
| CME GROUP, INC | 1,287 | 1,912 |
| COMMONWEALTH BK AUS-SP ADR | 8,211 | 10,172 |
| CONSOLIDATED EDISON INC | 1,412 | 1,589 |
| COPART INC | 648 | 666 |
| CROWDSTRIKE HOLDINGS, INC | 785 | 1,406 |
| DAIWA HOUSE IND LTD | 1,150 | 1,485 |
| DBS GROUP HLDGS SPON ADR | 1,518 | 2,459 |
| DELL TECHNOLOGIES INC CLASS C | 1,610 | 1,636 |
| DEUTSCHE TELE AG ADS | 814 | 1,275 |
| DNB BANK ASA | 1,423 | 2,033 |
| DOORDASH ORD SHS CLASS A | 504 | 1,359 |
| DSFIY | 97 | 64 |
| EBAY INC | 758 | 1,045 |
| ECOLAB INC | 1,770 | 1,838 |
| EDP-ELECTRICIDADE DE PORTUGAL | 2,306 | 3,212 |
| ELI LILLY & CO | 1,985 | 6,448 |
| ERICSSON L M TEL CO | 657 | 936 |
| ESSILOR INTL ADR | 859 | 1,426 |
| EVERSOURCE ENERGYINC | 542 | 606 |
| EXELON CORPORATION | 40 | 44 |
| F M C CP | 2,931 | 2,677 |
| FAST RETAILING CO LT | 747 | 1,122 |
| FERGUSON PLC | 566 | 891 |
| FIDELITY NATIONAL INFORMATION | 571 | 665 |
| FOX CORP CL B | 1,122 | 1,883 |
| FUJITSU LTD ADR OTC | 1,917 | 2,568 |
| GALLAGHER ARTHUR J & CO | 597 | 776 |
| GARMIN LTD | 826 | 1,014 |
| GARTNER INC | 2,311 | 2,523 |
| GILEAD SCIENCES INC | 2,423 | 2,823 |
| GIVAUDAN SA UNSP/ADR | 1,436 | 1,186 |
| GODADDY INC | 941 | 993 |
| GOLDMAN SACHS GROUP | 1,517 | 3,516 |
| GSK PLC | 1,124 | 1,618 |
| HASBRO INC | 1,675 | 2,214 |
| HENRY JACK & ASSOC INC | 2,277 | 2,372 |
| HILTON WORLDWIDE HOLDINGS, INC | 1,034 | 1,724 |
| HITACHI LTD | 731 | 2,122 |
| HOME DEPOT INC | 2,278 | 2,409 |
| HP INC | 2,517 | 2,206 |
| HSBC HOLDINGS PLC | 1,772 | 3,540 |
| ILLINOIS TOOL WORKS | 708 | 739 |
| ILLUMINA INC COM | 1,318 | 2,230 |
| INDUSTRIA DE DISENO | 748 | 1,782 |
| INFOSYS TECH LTD SPD ADR | 2,789 | 2,762 |
| INGERSOLL-RAND INC | 679 | 871 |
| INTEL CORP | 2,313 | 4,170 |
| IRON MOUNTAIN | 700 | 747 |
| JOHNSON & JOHNSON | 11,555 | 14,073 |
| JOHNSON CONTROLS INTERNATIONAL | 816 | 1,437 |
| KBC GROUP SA UNSP ADR | 3,934 | 5,348 |
| KEPPEL CORP LTD ADR | 303 | 518 |
| KLA TENCOR CORP | 783 | 1,215 |
| KOOKMIN BANK | 471 | 1,032 |
| KT CORP ADS | 603 | 930 |
| L'OREAL ADR | 4,428 | 4,968 |
| LAM RESEARCH CORP | 771 | 1,712 |
| LIBERTY MEDIA CORPORATION - SE | 888 | 1,084 |
| LLOYDS BANKING GROUP PLC | 834 | 1,908 |
| LOEWS CORP | 1,427 | 2,212 |
| LONDON STK EXCHANGE GROUP | 106 | 92 |
| LONZA GROUP AG UNSP/ADR | 445 | 538 |
| LVMH MOET HENN UNSP | 487 | 452 |
| MARVELL TECHNOLOGY, INC | 398 | 850 |
| MASTERCARD INC | 9,260 | 10,847 |
| MERCK & CO INC | 1,512 | 1,684 |
| MICHELIN CIE GEN UNSP/ADR | 20 | 17 |
| MICRON TECHNOLOGY | 613 | 3,140 |
| MICROSOFT CORP | 11,068 | 21,763 |
| MITSUI FUDOSAN CO | 887 | 1,532 |
| MONDELEZ INTERNATIONAL INC | 1,848 | 1,776 |
| MOODYS CORP | 899 | 1,022 |
| MORGAN STANLEY | 1,297 | 2,485 |
| MS&AD INS GROUP ADR | 449 | 937 |
| NASDAQ OMX GROUP | 5,678 | 7,479 |
| NASPERS LTD N SPONS ADR | 746 | 1,397 |
| NATWEST GROUP ADR REPRESENTING | 718 | 1,295 |
| NINTENDO CO LTD ADR UNSPON | 878 | 1,383 |
| NOMURA HOLDINGS ADR | 721 | 1,552 |
| NORTHERN TRUST CORPORATION | 623 | 956 |
| NOVARTIS AG ADR | 1,644 | 2,482 |
| NOVOZYMES A/S UNSP/ADR | 2,191 | 2,290 |
| NUTRIEN LTD | 1,015 | 1,296 |
| NVIDIA CORP | 8,602 | 35,435 |
| NXP SEMICONDUCTORS | 1,897 | 2,171 |
| ORKLA ASA SPON ADR | 1,226 | 1,238 |
| PACCAR INC | 887 | 1,205 |
| PALO ALTO NETWORKS INC | 644 | 1,105 |
| PAYCHEX | 692 | 673 |
| PENTAIR INC. COM | 550 | 937 |
| PING AN INSURANCE GROUP ADR | 771 | 1,460 |
| PNC FINANCIAL GROUP INC | 371 | 626 |
| PROSUS NV ADR | 771 | 1,582 |
| QUALCOMM INC | 1,421 | 1,539 |
| QUANTA SVCS INC | 503 | 1,266 |
| REALTY INCOME CORP | 666 | 733 |
| RECRUIT HOLDINGS CO | 690 | 1,193 |
| RELX PLC | 660 | 728 |
| RENAULT SA | 9 | 8 |
| RENESAS ELECTRONICS CORP | 573 | 782 |
| RESMED INC | 621 | 723 |
| ROCHE HOLDING LTD ADR | 41 | 52 |
| RPM INTERNATIONAL INC | 190 | 208 |
| S&P GLOBAL INC COM | 6,969 | 7,316 |
| SALESFORCE.COM | 1,543 | 1,589 |
| SANOFI-AVENTIS SPONSORED ADR | 55 | 48 |
| SCHNEIDER ELEC UNSP/ADR | 2,143 | 2,033 |
| SERVICE NOW | 845 | 1,532 |
| SINGAPORE TELE ADR | 1,159 | 2,054 |
| SK TELECOM ADS ADS | 66 | 62 |
| SNOWFLAKE INC | 236 | 439 |
| SOFTBANK CP UNSP ADR | 680 | 2,041 |
| SONY GROUP CORP | 1,055 | 1,715 |
| STATE STREET CORPORATION | 2,654 | 3,870 |
| STRYKER CORPORATION | 1,091 | 1,406 |
| SUMITOMO MITSUI FINCL GRP | 823 | 1,778 |
| SWISS RE LTD ADR | 10,917 | 10,544 |
| T-MOBILE US INC | 1,201 | 1,624 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,014 | 7,293 |
| TENCENT HOLDINGS LIMITED | 2,358 | 4,746 |
| TESLA MOTORS INC | 4,421 | 6,296 |
| THE COCA-COLA CO | 4,428 | 5,103 |
| THE MAGNUM ICE CREAM COMPANY | 297 | 95 |
| THERMO FISHER SCIENTIFIC INC | 552 | 579 |
| THOMSON REUTERS CORPORATION | 2,393 | 1,715 |
| TJX COMPANIES INC | 1,385 | 2,151 |
| TOKIO MARINE HOLDINGS INC | 822 | 1,479 |
| TORONTO DOMINION | 2,346 | 4,051 |
| TRAVELERS COMPANIES INC | 762 | 1,160 |
| TWILIO INC | 777 | 1,565 |
| ULTRAPAR PARTICIP | 1,634 | 2,262 |
| UNICREDIT SPA | 782 | 2,571 |
| UNILEVER PLC AMER | 1,392 | 1,962 |
| UNITEDHEALTH GROUP INC | 1,990 | 1,320 |
| VERISK ANALYTICS, INC | 7,362 | 7,605 |
| VERIZON COMMUNICATIONS | 891 | 937 |
| VERTIV CL A | 525 | 1,296 |
| VISA INC | 2,510 | 4,209 |
| WELLTOWER INC. | 831 | 1,485 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 821 | 1,494 |
| WHEATON PRECIOUS METALS CORP | 4,480 | 4,936 |
| WIPRO LTD SPON ADR | 1,040 | 1,250 |
| WOORI FINANCE ADR | 898 | 1,764 |
| Item No. | 1 |
|---|---|
| Lender's Name | KEVIN ROBERT CHEUNG PRESDIRSEC |
| Lender's Title | |
| Original Amount of Loan | 750 |
| Balance Due | 0 |
| Date of Note | 2024-12 |
| Maturity Date | |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH - $750 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,978 | 7,978 | ||
| Bank Charges | 294 | 294 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Residual Income | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,359 | 7,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Extension for 2024 | 300 | |||
| Foreign Tax Paid | 967 | 967 |