| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 2,700 | 2,700 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS VALUE PORTFOLIO | FMV | ||
| VANGUARD SMALL CAP INDEX FUND | FMV | ||
| VANGUARD TOTAL BOND MARKET INDEX FD | FMV | ||
| VANGUARD GROWTH ETF | FMV | ||
| VANGUARD SHORT-TERM BOND INDEX FD | FMV | ||
| VANGUARD VALUE ETF | FMV | ||
| DFA INFLATION PROTECTED SECURITIES PORT | FMV | ||
| PIMCO EMERGING MKTS BOND FD | FMV | 4,482 | 4,839 |
| ARTISAN MID CAP VALUE FUND | FMV | ||
| VANGUARD MID CAP ETF | FMV | ||
| BAIRD CORE PLUS BOND FUND | FMV | ||
| MFS INTERNATIONAL EQUITY FD | FMV | 7,565 | 8,995 |
| DFA LARGE CAP INTERNATIONAL PORTFOLIO | FMV | ||
| ALLSPRING FUNDS TR LONG/SHORT | FMV | ||
| ISHARES RUSSELL TOP 200 GROWTH ETF | FMV | 30,122 | 37,110 |
| ISHARES RUSSELL TOP 200 VALUE ETF | FMV | 24,483 | 27,007 |
| VANGUARD MID-CAP VALUE ETF | FMV | 9,114 | 9,046 |
| VANGUARD SMALL-CAP GROWTH ETF | FMV | 2,689 | 3,021 |
| VANGUARD SMALL-CAP VALUE ETF | FMV | 3,524 | 3,812 |
| GOLDMAN SACHS INTL SMALL CAP INSIGHTS FD | FMV | 6,067 | 7,275 |
| HARTFORD EMERGING MKTS EQUITY FD | FMV | 2,823 | 3,336 |
| ISHARES MSCI EMERGING MKTS EX CHINA ETF | FMV | 1,629 | 2,180 |
| ISHARES MSCI INTL QUALITY FACTOR ETF | FMV | 5,110 | 5,863 |
| SPDR PORT DEVELOPED WORLD EX-US ETF | FMV | 12,931 | 15,854 |
| VANGUARD FTSE EMERGING MKTS ETF | FMV | 5,165 | 6,236 |
| VANGUARD TOTAL INTL BOND ETF | FMV | 7,693 | 7,538 |
| ARTISAN HIGH INCOME FD | FMV | 2,297 | 2,338 |
| FIDELITY INV GRADE BOND FD | FMV | 19,210 | 19,392 |
| VANGUARD INTERMEDIATE-TERM BOND ETF | FMV | 44,498 | 45,326 |
| Description | Amount |
|---|---|
| CORRECT BOOK VALUE OF INVESTMENTS | 1,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charge | 15 | 15 | ||
| Office expense | 208 | 208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees | 6,500 | 6,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax penalty | 14 | |||
| Federal taxes | 508 | |||
| Foreign taxes | 128 | 128 |