| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND CLAS | 134,500 | 123,340 |
| CAUSEWAY INTERNATIONAL VALUE F | 27,749 | 33,375 |
| DRIEHAUS EMERGING MARKETS GROW | 11,177 | 13,587 |
| INVESCO S&P 500 EQUAL WEIGHT E | 23,777 | 28,734 |
| ISHARES CORE MSCI DEV MKTS ETF | 50,426 | 53,200 |
| ISHARES CORE MSCI EMERGING MAR | 16,158 | 17,343 |
| LEGG MASON BW GLBL OPPRTNY B | 10,900 | 10,731 |
| MFS INTERNATIONAL GROWTH FUND | 31,690 | 31,298 |
| NATIXIS LOOMIS SAYLES FOCUSED | 55,191 | 57,517 |
| OAKMARK US LARGE CAP ETF | 55,290 | 60,123 |
| PIMCO INCOME FUND | 10,946 | 11,274 |
| SEAFARER OVERSEAS GROWTH & INC | 11,291 | 13,681 |
| SHENKMAN SHORT DURATION HIGH I | 11,050 | 11,035 |
| VANGUARD S&P 500 ETF | 72,168 | 119,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,673 | 9,673 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,389 | 3,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 247 |