| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 5,213 | 4,712 |
| AIR PRODS & CHEM INC | 13,692 | 12,104 |
| ALPHABET INC CL A | 22,962 | 36,308 |
| AMAZON COM | 25,526 | 44,087 |
| APPLE INC | 12,111 | 20,661 |
| APPLOVIN CORP | 7,585 | 20,215 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,084 | 5,529 |
| BROADCOM INC | 11,961 | 18,689 |
| CARDINAL HEALTH INC | 17,825 | 31,031 |
| CENCORA INC | 2,767 | 3,378 |
| CHEVRON CORP | 13,652 | 14,327 |
| CIENA CORP | 8,713 | 32,508 |
| COMMUNICATION SVCS SLCT SCTR S | 62,553 | 87,583 |
| CONSUMER STAPLES SELECT SECTOR | 4,076 | 4,039 |
| ELEVANCE HEALTH INC | 13,635 | 12,269 |
| ELI LILLY & CO | 8,399 | 11,821 |
| GLOBAL XDATA CENTER DGTL | 22,727 | 23,062 |
| GLOBAL X ARTIFICIAL INTELLIGEN | 18,126 | 22,582 |
| HASBRO INC | 17,772 | 20,090 |
| HOWMET AEROSPACE ORD SHS | 11,804 | 19,272 |
| HUMANA INC | 10,367 | 9,221 |
| INTEL CORP | 7,488 | 6,458 |
| INTERCONTINENTAL EXCHANGE, INC | 18,902 | 22,189 |
| INTUIT | 9,952 | 8,611 |
| INVESCO S&P 500 EQUAL WEIGHT I | 3,004 | 3,058 |
| ISHARES S&P GSTI SOF | 15,341 | 16,488 |
| ISHARES S&P NORTH AMERICA TECH | 26,674 | 36,294 |
| JOHNSON CONTROLS INTERNATIONAL | 14,030 | 19,998 |
| JP MORGAN CHASE | 4,549 | 8,378 |
| MATERIALS SELECT SECTOR SPDR | 4,310 | 4,535 |
| MEDTRONIC PLC | 14,137 | 13,641 |
| META PLATFORMS INC | 23,242 | 34,985 |
| MICRON TECHNOLOGY | 6,309 | 18,552 |
| MICROSOFT CORP | 30,704 | 45,460 |
| NVIDIA CORP | 26,890 | 46,252 |
| RENTOKIL INITIAL PLC SPON ADR | 8,621 | 9,368 |
| ROCKET COMPANIES, INC | 10,223 | 20,696 |
| S&P GLOBAL INC COM | 15,698 | 16,723 |
| SELECT SECTOR SPDR UTILITIES | 29,349 | 33,640 |
| SELECT SECTOR SPDR-HEALTH CARE | 17,303 | 18,421 |
| SNOWFLAKE INC | 13,826 | 11,407 |
| SPDR PORTFOLIO DEVELOPED WORLD | 7,562 | 7,683 |
| SPDR S&P SOFTWARE AND SERVICES | 19,125 | 22,644 |
| SPDR SER TR S&P CAP MKTS ETF | 33,720 | 40,181 |
| SPOTIFY TECHNOLOGY SA | 13,080 | 13,937 |
| SS&C TECHNOLOGIES INC | 15,265 | 16,435 |
| SUNCOR ENERGY INC | 3,121 | 3,460 |
| TKO GROUP HOLDINGS, INC | 4,313 | 12,122 |
| VANGUARD CONSUMER DISCRETIONAR | 5,462 | 5,515 |
| VANGUARD ENERGY ETF | 1,529 | 1,511 |
| VANGUARD FIN ETF | 73,555 | 92,775 |
| VANGUARD INDUSTRIALS ETF | 22,890 | 28,644 |
| VANGUARD INFORMATION TECHNOLOG | 96,314 | 130,403 |
| VANGUARD SF REIT ETF | 4,429 | 4,601 |
| VANGUARD UTLTS ETF | 3,198 | 4,441 |
| VISA INC | 26,582 | 28,057 |
| WELLS FARGO & CO | 8,644 | 11,277 |
| WESCO INTL INC | 16,860 | 16,146 |
| WESTERN DIGITAL CORP | 3,078 | 13,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,697 | 11,697 | ||
| Bank Charges | 10 | 10 | ||
| Cell Phone Expense | 913 | 913 | ||
| Office Supplies | 300 | 300 | ||
| Payroll Processing Fees | 875 | 875 | ||
| Postage/Delivery Service | 187 | 187 | ||
| State or Local Filing Fees | 54 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,920 | 15,920 | ||
| PHILANTHROPIC CONSULTING SRVCS | 2,575 | 2,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,800 | |||
| 990-PF Excise Tax for 2024 | 1,525 | |||
| Foreign Tax Paid | 66 | 66 |