| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 50,480 | 53,374 |
| AIR PRODUCTS - 4.850% - 02/08/ | 50,966 | 51,937 |
| AMAZON INC - 2.100% - 05/12/20 | 54,676 | 57,884 |
| ARCELORMITTAL UNSECD NOTE CPN | 59,946 | 59,263 |
| ASTRAZENECA FINANCE LLC UNSECD | 50,619 | 51,705 |
| BANK OF AMERICA CORP MED TERM | 50,143 | 53,905 |
| BANK OF AMERICA CORP SER NOTES | 49,679 | 54,280 |
| BARCLAYS PLC SR NOTE - 5.501% | 67,577 | 66,387 |
| BP CAP MKTS AMER INC NOTE - 4. | 50,640 | 51,731 |
| BROADCOM INC - 4.750% - 04/15/ | 63,381 | 64,220 |
| CAMPBELL SOUP CO - 5.400% - 03 | 59,305 | 56,094 |
| CITIGROUP INC - 2.572% - 06/03 | 41,975 | 41,736 |
| CITIGROUP INC - 3.785% - 03/17 | 51,399 | 53,476 |
| COCA COLA CO NOTE CALL MAKE WH | 50,980 | 54,318 |
| COCA-COLA CO - 5.000% - 05/13/ | 44,155 | 44,776 |
| CSX CORP SR NOTE - 5.050% - 06 | 53,212 | 52,840 |
| CVS HEALTH CORP NOTE - 1.750% | 64,726 | 64,795 |
| DIAMONDBACK ENERGY INC - 6.250 | 49,818 | 50,730 |
| DOLLAR GEN CORP - 3.500% - 04/ | 63,976 | 63,890 |
| DTE ENERGY CO - 5.100% - 03/01 | 39,278 | 38,971 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 48,626 | 48,527 |
| FEDL HOME LOAN MTG CORP POOL # | 42,567 | 45,313 |
| FLORIDA PWR & LIGHT CO 1ST MTG | 49,088 | 49,941 |
| FORD HOLDINGS INC - 9.300% - 0 | 61,320 | 48,538 |
| FORD MOTOR CREDIT - 5.125% - 1 | 47,423 | 48,216 |
| FOX CORP SER B - 4.709% - 01/2 | 67,404 | 66,878 |
| GENERAL MOTORS - 3.100% - 03/1 | 49,227 | 54,764 |
| GOLDMAN SACHS GROUP INC - 2.61 | 52,248 | 54,759 |
| HCA INC - 5.500% - 06/01/2033 | 62,505 | 62,530 |
| JABIL INC NOTE CALL MAKE WHOLE | 51,508 | 51,834 |
| JP MORGAN CHASE - 2.580% - 04/ | 46,640 | 53,976 |
| JPMORGAN CHASE & CO - 5.290% - | 42,354 | 43,402 |
| JPMORGAN CHASE & CO NOTE - 2.9 | 64,244 | 65,252 |
| KRAFT HEINZ FOODS COSER B NOTE | 49,609 | 48,979 |
| LOWES - 3.650% - 04/05/2029 | 50,831 | 52,316 |
| MORGAN STANLEY - 5.420% - 07/2 | 51,998 | 53,140 |
| MORGAN STANLEY SR NOTE - 5.587 | 63,852 | 63,672 |
| NETFLIX INC - 4.900% - 08/15/2 | 57,974 | 57,205 |
| NEVADA POWER CO SER CC NOTE - | 61,128 | 60,121 |
| NISOURCE IN UNSECD NOTE - 5.25 | 42,303 | 42,048 |
| NISOURCE INC - 2.950% - 09/01/ | 51,655 | 51,851 |
| NRG ENERGY INC SER B - 5.750% | 46,596 | 45,171 |
| OTIS WORLDWIDE CORP SER B NOTE | 52,793 | 52,477 |
| PACIFIC GAS & ELEC COSER 29 - | 56,066 | 52,815 |
| PIONEER NATURAL RESOURCES CO - | 57,405 | 59,743 |
| PNC FINANCIAL SERVICES - 4.899 | 58,672 | 58,394 |
| PNC FINL SVCS GROUP INC SR NOT | 57,852 | 58,190 |
| REALTY INCOME CORP SR NOTE - 4 | 49,613 | 50,880 |
| ROYAL BANK CANADA MEDIUM TERM | 51,965 | 52,260 |
| S&P GLOBAL INC - 4.250% - 05/0 | 51,371 | 52,279 |
| SOUTHWESTERN ENERGY CO NOTE CA | 51,249 | 51,713 |
| STEEL DYNAMICS INC - 5.380% - | 51,286 | 52,920 |
| SUNOCO LOGISTICS PARTNERS NOTE | 57,627 | 60,878 |
| TD BANK - 3.200% - 03/10/2032 | 54,419 | 56,793 |
| TEVA PHARM NETHERLANDS - 4.750 | 42,120 | 42,948 |
| UBER TECHNOLOGIES INC - 4.800% | 53,961 | 53,988 |
| WELLS FARGO BANK - 6.491% - 10 | 50,946 | 52,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 21,590 | 20,548 |
| ABBVIE INC | 49,440 | 58,493 |
| ACCENTURE PLC | 64,832 | 62,782 |
| ACUITY BRANDS INC | 33,546 | 43,205 |
| ADOBE SYSTEMS, INC | 34,172 | 30,449 |
| ADVANCED MICRO DEVICES INC | 8,692 | 13,278 |
| ADVANTEST CORP - ADR | 26,299 | 42,340 |
| AFLAC INC | 10,961 | 17,753 |
| AIA GROUP LTD ADR | 41,791 | 48,005 |
| ALLEGION PLC | 39,566 | 41,716 |
| ALLIANZ SE | 24,506 | 26,634 |
| ALPHABET INC CL A | 132,312 | 237,254 |
| AMAZON COM | 101,265 | 123,950 |
| AMEREN CORPORATION | 24,944 | 23,667 |
| AMERICAN EXPRESS CO | 38,483 | 64,001 |
| AMPHASTAR PHARMACEUTICALS INC | 10,175 | 9,025 |
| ANTERO MIDSTREAM CORPORATION | 13,512 | 12,595 |
| APOLLO GLOBAL MANAGEMENT, INC | 8,720 | 8,830 |
| APPLE INC | 134,413 | 203,351 |
| APPLIED MATERIALS INC | 7,252 | 9,509 |
| ARCH CAPITAL GROUP LTD | 47,707 | 49,591 |
| ARISTA NETWORKS | 12,692 | 30,661 |
| ASML HOLDING NV NY REG SHS | 23,290 | 24,607 |
| ASSURANT INC | 28,344 | 36,609 |
| ASTRAZENECA PLC SP ADR | 59,555 | 79,244 |
| AT&T, INC | 12,686 | 19,698 |
| ATMOS ENERGY CORP | 26,194 | 30,341 |
| AUTOMATIC DATA PROCESSING INC | 12,529 | 13,633 |
| AXCELIS TECHNOLOGIES INC | 5,428 | 9,159 |
| BAE SYSTEMS PLC | 36,495 | 39,660 |
| BANCO BILBAO ARG SA | 42,528 | 90,956 |
| BANCO SANTANDER CEN | 38,680 | 56,410 |
| BANK OF AMERICA CORP | 22,649 | 34,430 |
| BARCLAYS PLC ADR | 12,341 | 14,685 |
| BLACKROCK INC | 13,021 | 17,125 |
| BOOT BARN HOLDINGS, INC | 9,758 | 8,294 |
| BOSTON SCIENTIFIC | 8,966 | 8,772 |
| BRADY CP CL A | 11,765 | 12,539 |
| BRIXMOR PPTY GROUP INC COM | 21,146 | 20,058 |
| BROADCOM INC | 47,867 | 131,172 |
| CACI INTL INC | 26,932 | 34,633 |
| CARDINAL HEALTH INC | 6,281 | 8,220 |
| CARGURUS INC | 8,716 | 10,009 |
| CBOE HOLDINGS INC | 51,853 | 55,973 |
| CELESTICA INC. SV | 7,141 | 40,794 |
| CELSIUS HLDGS INC | 6,627 | 6,907 |
| CENCORA INC | 23,773 | 42,557 |
| CHARLES RIV LABORATORIES INTL | 9,378 | 9,974 |
| CHECK POINT SOFTWARE TECHNOLOG | 23,080 | 29,318 |
| CHEVRON CORP | 17,125 | 16,613 |
| CHUBB LIMITED | 61,166 | 74,597 |
| CINTAS CRP | 10,231 | 14,105 |
| CISCO SYSTEMS INC | 43,326 | 53,844 |
| CLEAR SECURE | 8,506 | 10,945 |
| CNO FINANCIAL GROUP INC | 15,690 | 16,436 |
| CNX RESOURCES CORP | 6,362 | 5,810 |
| CONSTELLATION ENERGY GROUP INC | 12,875 | 19,077 |
| COPA HOLDINGS S.A | 41,419 | 45,349 |
| CRANE CO | 8,855 | 10,328 |
| CRH PLC | 52,031 | 71,136 |
| CUMMINS INC | 24,899 | 35,221 |
| CURTISS WRIGHT CP | 13,576 | 34,179 |
| DANAHER CORP | 16,281 | 16,482 |
| DECKERS OUTDOOR CORPORATION | 8,695 | 8,708 |
| DOCUSIGN INC | 19,766 | 21,888 |
| DORMAN PRODUCTS INC | 31,230 | 28,087 |
| DT MIDSTREAM INC | 24,103 | 27,287 |
| DUKE ENERGY CO | 28,986 | 29,185 |
| EATON CORP PLC | 36,514 | 30,895 |
| ELEMENT SOLUTIONS INC | 12,627 | 12,695 |
| ELI LILLY & CO | 59,321 | 80,601 |
| EMCOR GROUP INC | 43,794 | 64,850 |
| ENGIE | 38,738 | 43,818 |
| ERSTE BK DER OEST SP | 25,295 | 78,312 |
| ESSENTIAL PROPERTIES REALTY TR | 7,178 | 7,029 |
| EVERTEC INC | 18,128 | 15,854 |
| EXELIXIS, INC. | 13,708 | 14,026 |
| EXXON MOBIL CORP | 31,587 | 34,778 |
| FABRINET INC | 30,978 | 63,284 |
| FIFTH THIRD BANCORP | 15,464 | 18,584 |
| FIRST TRUST STRAT H/I FUND | 9,559 | 9,268 |
| FIVE9 INC | 18,106 | 10,566 |
| FOX CORP CL A | 22,317 | 41,504 |
| FRESHWORKS ORD SHARES CLASS A | 12,536 | 10,376 |
| GARMIN LTD | 21,778 | 21,299 |
| GE VERNOVA | 4,476 | 11,111 |
| GENERAL ELECTRIC CO | 19,091 | 40,352 |
| GENPACT LIMITED | 59,180 | 58,428 |
| GOLD FIELDS LTD ADS | 14,558 | 35,321 |
| GOLDMAN SACHS GROUP | 17,509 | 36,918 |
| GROUPE DANONE ADS | 36,048 | 37,740 |
| HALOZYME THERAPEUTICS, INC | 8,306 | 10,095 |
| HOME DEPOT INC | 19,179 | 17,549 |
| HURON CONSULTING GROUP INC | 10,406 | 16,254 |
| IBERDROLA ADR | 33,414 | 51,408 |
| IDACORP INC HLDG CO | 5,298 | 6,328 |
| INTERFACE INC CL A | 14,620 | 18,651 |
| INTERNATIONAL BUSINESS MACHINE | 19,150 | 24,289 |
| INTESA SANPAOLO SPA | 30,331 | 38,115 |
| INTUIT | 10,259 | 10,599 |
| INTUITIVE SURGICAL | 6,052 | 6,230 |
| ISHARE SP SMALL CAP 600 INDEX | 173,152 | 186,399 |
| ISHARES CORE MSCI TOTAL INTERN | 144,906 | 168,518 |
| ISHARES IBOXX $ HIGH YIELD COR | 247,110 | 253,098 |
| ISHARES RUSSELL TOP 200 VALUE | 94,708 | 94,248 |
| ISHARES S&P 1500 INDEX FD | 62,824 | 84,902 |
| ISHARES S&P 500 INDEX FD | 456,579 | 510,281 |
| JAPAN TOB INC | 58,105 | 62,090 |
| JOHNSON & JOHNSON | 64,059 | 82,366 |
| JP MORGAN CHASE | 54,698 | 90,222 |
| KDDI CP UNSP ADR | 26,618 | 26,713 |
| KLA TENCOR CORP | 17,802 | 27,947 |
| LCI INDUSTRIES | 9,517 | 9,343 |
| LEIDOS HOLDINGS INC | 21,761 | 27,962 |
| LEONARDO S.P.A. AMER DEP RECEI | 44,745 | 44,572 |
| LIGAND PHARMACEUTICALS INC | 9,789 | 17,773 |
| LINDE PLC COM | 37,605 | 42,639 |
| LOGITECH INTERNATIONAL | 46,599 | 48,907 |
| MASTERCARD INC | 10,130 | 10,276 |
| MAXIMUS INC | 13,958 | 16,573 |
| MCDONALD'S CORP | 19,601 | 23,839 |
| MCKESSON CORP | 16,512 | 25,429 |
| META PLATFORMS INC | 68,752 | 89,112 |
| MGP INGREDIENTS, INC | 6,096 | 5,783 |
| MICRON TECHNOLOGY | 5,480 | 15,698 |
| MICROSOFT CORP | 175,904 | 218,596 |
| MONARCH CASINO AND RESORT INC | 9,006 | 8,039 |
| MORGAN STANLEY | 51,218 | 78,291 |
| NATIONAL GRID TRANSCO PLC | 40,376 | 47,725 |
| NATL FUEL GAS CO | 34,966 | 34,426 |
| NAVIGATOR TACTICAL FIXED INCOM | 452,601 | 406,991 |
| NETAPP, INC | 8,439 | 7,389 |
| NETFLIX INC | 8,275 | 12,189 |
| NEWMARK GROUP INC | 7,270 | 10,057 |
| NEWMONT GOLDCORP CORPORATION | 25,350 | 29,356 |
| NITTO DENKO ADR | 29,590 | 36,057 |
| NOVARTIS AG ADR | 32,620 | 40,258 |
| NVENT ELECTRIC PLC | 61,892 | 91,059 |
| NVIDIA CORP | 146,324 | 255,319 |
| OIL CO LUKOIL PJSC SPON ADR RE | 24,913 | 0 |
| OMNICOM GROUP | 51,360 | 51,196 |
| OSI SYSTEMS, INC | 23,789 | 41,065 |
| PALOMAR HOLDINGS | 13,294 | 14,958 |
| PARKER HANNIFIN CP | 29,969 | 59,769 |
| PAYPAL HOLDINGS, INC | 34,458 | 26,154 |
| PENTAIR INC. COM | 16,056 | 20,203 |
| PERDOCEO EDUCATION | 12,956 | 13,609 |
| PHILIP MORRIS INTL | 20,017 | 18,927 |
| PHOTRONICS INC COM | 9,926 | 8,992 |
| PRIMORIS SERVICES CORP | 10,845 | 18,124 |
| PROCTER GAMBLE CO | 32,464 | 30,095 |
| PROGRESSIVE CORP OHIO | 22,615 | 20,495 |
| PROLOGIS | 40,788 | 41,745 |
| QUALYS INC COM | 36,540 | 33,358 |
| RALPH LAUREN CORP | 14,607 | 27,935 |
| RAYTHEON TECHNOLOGIES CORP | 20,418 | 31,728 |
| REPSOL YPF S A ADR | 35,909 | 36,613 |
| RINGCENTRAL INC | 14,607 | 12,130 |
| ROYAL BANK OF CANADA | 37,267 | 52,340 |
| ROYALTY PHARMA CL A | 43,702 | 45,557 |
| SALESFORCE.COM | 33,332 | 35,233 |
| SEI INVESTMENTS | 27,545 | 26,985 |
| SHARKNINJA, INC | 8,605 | 8,057 |
| SIEMENS ENERGY AG | 49,010 | 86,052 |
| SIGNET GROUP PLC SPONS ADR NAS | 25,223 | 24,615 |
| SIMON PPTY GROUP INC | 15,028 | 16,105 |
| SOLENO THERAPEUTICS INC | 11,829 | 8,982 |
| SONY GROUP CORP | 37,265 | 32,640 |
| SOUTHERN CO | 21,964 | 24,939 |
| SPDR BARCLAYS SHORT TERM HIGH | 23,958 | 24,257 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 111,734 | 114,513 |
| SPDR S&P 500 GROWTH | 134,650 | 152,261 |
| SPROUTS FARMERS MARKET INC | 7,973 | 6,055 |
| STATE STREET SPDR | 344,796 | 420,593 |
| STERIS PLC | 37,031 | 36,000 |
| STERLING CONSTRUCTION COMPANY | 28,043 | 64,002 |
| STOCK YARDS BANCORP INC | 9,185 | 7,794 |
| STRYKER CORPORATION | 25,674 | 32,687 |
| SUMITOMO MITSUI FINCL GRP | 34,012 | 53,042 |
| SUNCOR ENERGY INC | 36,196 | 39,259 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 32,488 | 93,598 |
| TALEN ENERGY CORP | 10,703 | 13,119 |
| TE CONNECTIVITY LTD | 36,842 | 56,195 |
| TENCENT HOLDINGS LIMITED | 64,168 | 83,516 |
| TESCO PLC S ADR | 39,362 | 47,458 |
| TESLA MOTORS INC | 25,930 | 31,930 |
| THE COCA-COLA CO | 42,139 | 43,414 |
| THE ENSIGN GROUP, INC | 39,366 | 54,525 |
| THE HERSHEY COMPANY | 15,556 | 14,922 |
| TJX COMPANIES INC | 6,662 | 7,220 |
| TORONTO DOMINION | 53,691 | 70,367 |
| TOYOTA MTR CORP | 57,057 | 61,863 |
| TRUSTMARK CORPORATION | 11,550 | 12,970 |
| UBER | 19,317 | 21,653 |
| UNITEDHEALTH GROUP INC | 32,251 | 31,360 |
| UNIVERSAL HLTH SVC B | 31,221 | 35,319 |
| URBAN OUTFITTERS, INC | 15,003 | 15,203 |
| VANGUARD FTSE ALL-WLD EX-US SM | 37,849 | 44,576 |
| VENTAS INC | 4,176 | 4,720 |
| VERIZON COMMUNICATIONS | 14,555 | 16,048 |
| VERTIV CL A | 5,969 | 12,313 |
| VIPSHOP HOLDINGS LTD | 27,395 | 24,147 |
| VIRTU FINANCIAL INC | 12,828 | 11,495 |
| VISA INC | 21,629 | 27,706 |
| WAL-MART STORES INC | 13,576 | 27,295 |
| WALT DISNEY HOLDINGS CO | 15,783 | 17,293 |
| WASTE MANAGEMENT INC | 23,503 | 26,365 |
| WATTS WATER TECHNOLOGIES INC | 8,299 | 11,041 |
| WELLS FARGO & CO | 14,930 | 30,197 |
| WILLIAMS COS | 42,653 | 45,984 |
| WILLIAMS SONOMA INC | 18,726 | 20,538 |
| WINTRUST FINANCIAL CORPORATION | 41,181 | 50,894 |
| YETI HOLDINGS, INC. | 26,658 | 27,518 |
| ZIJIN MNG GRP UNSP ADR H | 22,849 | 26,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN LIFE INS POLICY | 189,492 | 189,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 44,294 | 44,294 | ||
| Bank Charges | 1,672 | 1,672 | ||
| Cell Phone Expense | 979 | 979 | ||
| Life Insurance Premium | 35,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 108,746 | 108,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 8,200 | |||
| 990-PF Excise Tax for 2024 | 2,439 | |||
| Foreign Tax Paid | 8,725 | 8,725 |