| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 5.050% - 03/15/20 | 50,284 | 51,469 |
| AMERICAN INTERNATIONAL GROUP, | 55,537 | 48,239 |
| CITIGROUP INC - 5.827% - 02/13 | 50,299 | 52,049 |
| DOW CHEMICAL CO NOTE CALL MAKE | 50,935 | 44,299 |
| DUKE ENERGY CORP - 4.500% - 08 | 49,829 | 49,909 |
| FISERV INC - 2.250% - 06/01/20 | 40,733 | 44,779 |
| FREEPORT-MCMORAN INC - 5.250% | 50,039 | 50,853 |
| GENERAL MTRS FINL - 5.750% - 0 | 50,713 | 52,656 |
| MOTOROLA - 4.600% - 02/23/2028 | 46,836 | 40,414 |
| NEWMONT CORP - 2.250% - 10/01/ | 53,892 | 55,464 |
| PARKER HANNIFIN CORPNOTE CALL | 51,096 | 43,810 |
| REGENERON PHARMACEUTICALS - 1. | 31,297 | 28,572 |
| TIME WARNER INC - 3.800% - 02/ | 52,240 | 50,821 |
| US BANCORP MTN - 4.548% - 07/2 | 15,224 | 15,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,935 | 16,288 |
| ABBVIE INC | 10,683 | 16,223 |
| ALPHABET INC CL A | 19,732 | 41,003 |
| AMAZON COM | 19,237 | 36,239 |
| AMERICAN EXPRESS CO | 12,389 | 18,867 |
| AMPHENOL CORPORATION | 8,307 | 8,108 |
| ANALOG DEVICES INC | 10,988 | 16,001 |
| APPLE INC | 23,542 | 45,129 |
| ARISTA NETWORKS | 6,357 | 8,386 |
| AUTOMATIC DATA PROCESSING INC | 8,555 | 9,518 |
| BARCLAYS BANK PLC UO TC-CYN IN | 100,000 | 96,600 |
| BLACKROCK INC | 14,920 | 19,266 |
| BOSTON SCIENTIFIC | 4,970 | 9,249 |
| BROADCOM INC | 28,691 | 77,180 |
| CHUBB LIMITED | 7,037 | 9,051 |
| CISCO SYSTEMS INC | 14,675 | 15,098 |
| EATON CORP PLC | 17,677 | 16,881 |
| ELI LILLY & CO | 12,497 | 25,792 |
| EXXON MOBIL CORP | 7,837 | 8,664 |
| HOME DEPOT INC | 18,436 | 18,237 |
| INTERCONTINENTAL EXCHANGE, INC | 7,111 | 6,802 |
| INTUIT | 10,411 | 12,586 |
| INTUITIVE SURGICAL | 4,335 | 9,062 |
| ISHARES RUSSELL 2000 | 39,059 | 63,263 |
| ISHARES TR S & P MIDCAP 400 IN | 43,825 | 77,484 |
| ISHARES TRUST RUSSELL 1000 VAL | 39,236 | 61,630 |
| JOHNSON & JOHNSON | 15,861 | 20,488 |
| JP MORGAN CHASE | 12,153 | 27,389 |
| LINDE PLC COM | 15,398 | 19,188 |
| MARSH AND MCLENNAN COMPANIES I | 8,527 | 7,792 |
| MASTERCARD INC | 9,677 | 13,701 |
| MCDONALD'S CORP | 13,395 | 16,504 |
| META PLATFORMS INC | 9,955 | 21,123 |
| MICROSOFT CORP | 56,381 | 129,127 |
| MORGAN STANLEY | 9,137 | 17,220 |
| NETFLIX INC | 13,989 | 11,251 |
| NEXTERA ENERGY, INC | 12,498 | 14,210 |
| NVIDIA CORP | 48,750 | 77,211 |
| O'REILLY AUTOMOTIVE INC | 4,311 | 7,388 |
| ORACLE CORP | 24,987 | 31,381 |
| PALO ALTO NETWORKS INC | 6,892 | 9,578 |
| PARKER HANNIFIN CP | 4,340 | 8,790 |
| PROGRESSIVE CORP OHIO | 6,426 | 6,376 |
| PROLOGIS | 17,807 | 19,021 |
| RAYTHEON TECHNOLOGIES CORP | 17,633 | 23,108 |
| REPUBLIC SVCS INC | 2,239 | 4,662 |
| S&P GLOBAL INC COM | 10,748 | 12,542 |
| SHERWIN-WILLIAMS CO | 6,086 | 7,129 |
| SPDR S&P 500 ETF TRUST | 409,217 | 720,790 |
| STRYKER CORPORATION | 7,921 | 7,381 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 19,691 | 39,202 |
| TEXAS INSTRUMENTS INC | 14,866 | 12,838 |
| THE COCA-COLA CO | 12,329 | 13,772 |
| TJX COMPANIES INC | 20,377 | 30,261 |
| TRANE TECHNOLOGIES PLC | 9,327 | 13,233 |
| TRANSDIGM GRP INC | 5,685 | 6,649 |
| UNION PACIFIC | 14,675 | 15,036 |
| VISA INC | 8,148 | 17,886 |
| WISDOMTREE LC DVDND | 44,915 | 82,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,976 | 16,976 | ||
| Bank Charges | 175 | 175 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,625 | 23,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,900 | |||
| 990-PF Extension for 2024 | 500 | |||
| Foreign Tax Paid | 73 | 73 |