| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 9,186 | 9,773 |
| ACCENTURE PLC | 8,886 | 7,781 |
| ADMA BIOLOGICS INC | 3,402 | 3,083 |
| ALPHABET INC CL A | 17,954 | 45,698 |
| AMAZON COM | 11,665 | 29,314 |
| AMETEK INC | 2,407 | 3,901 |
| AMPHENOL CORPORATION | 9,139 | 14,460 |
| APPLE INC | 12,735 | 25,555 |
| ARISTA NETWORKS | 20,827 | 24,110 |
| ASML HOLDING NV NY REG SHS | 8,195 | 12,838 |
| AXON ENTERPRISE | 1,570 | 4,543 |
| BADGER METER, INC | 2,503 | 3,139 |
| BERKSHIRE HATHAWAY INC. CLASS | 30,889 | 44,233 |
| BOOKING HOLDINGS INC | 5,844 | 16,066 |
| BROWN & BROWN INC | 2,729 | 3,268 |
| CBOE HOLDINGS INC | 2,538 | 3,765 |
| CBRE GROUP | 3,883 | 3,859 |
| CELESTICA INC. SV | 2,882 | 15,372 |
| CHEMED CORP | 2,459 | 2,139 |
| CHIPOTLE MEX GRILL | 9,982 | 22,200 |
| CINTAS CRP | 17,534 | 17,302 |
| CLEAR SECURE | 3,304 | 3,859 |
| CLEARWATER ANALYTICS HOLDINGS, | 3,477 | 3,184 |
| CMS ENERGY CP | 2,937 | 2,937 |
| COMFORT SYSTEMS USA INC | 3,182 | 7,466 |
| COMMUNICATION SVCS SLCT SCTR S | 22,109 | 22,249 |
| COPART INC | 13,674 | 12,998 |
| COSTCO WHOLESALE CORPORATION | 23,558 | 25,870 |
| CUMMINS INC | 6,197 | 8,678 |
| DECKERS OUTDOOR CORPORATION | 1,789 | 2,177 |
| DIREXION DAILY 20 PLUS YEAR TR | 10,756 | 20,512 |
| DOXIMITY ORD SHS CLASS A | 3,330 | 4,074 |
| DUOLINGO | 1,627 | 1,229 |
| DYNATRACE | 2,772 | 2,210 |
| EMCOR GROUP INC | 27,732 | 31,201 |
| EXELIXIS, INC. | 3,208 | 3,813 |
| EXXON MOBIL CORP | 7,308 | 10,590 |
| FABRINET INC | 2,506 | 6,829 |
| FASTENAL COMPANY | 8,991 | 9,431 |
| FIDELITY WISE ORIGIN BITCOIN F | 3,082 | 2,287 |
| FLEXSHARES READY ACCESS VARIAB | 14,364 | 14,320 |
| GENERAC HOLDING INC | 2,562 | 3,273 |
| HARMONY GOLD MNG A | 4,205 | 4,517 |
| HOME DEPOT INC | 9,093 | 10,323 |
| HOULIHAN LOKEY INC | 3,834 | 3,484 |
| INTUIT | 14,064 | 23,847 |
| INTUITIVE SURGICAL | 11,919 | 30,017 |
| INVESCO OPTIMUM YIELD DIVERSIF | 15,449 | 15,118 |
| INVESCO SENIOR LOAN ETF | 30,325 | 30,744 |
| ISHARES BARCLAYS MBS BOND FUND | 24,953 | 25,043 |
| ISHARES BARCLAYS TIPS BOND FUN | 46,625 | 47,150 |
| ISHARES CORE 1-5 YEAR USD BOND | 69,089 | 71,564 |
| ISHARES IBOXX $ HIGH YIELD COR | 9,689 | 9,434 |
| ISHARES S&P U.S. PREFERRED STO | 17,025 | 16,687 |
| JP MORGAN CHASE | 9,736 | 11,278 |
| KINSALE CAPITAL GROUP INC | 2,274 | 2,738 |
| MASTERCARD INC | 15,111 | 30,828 |
| MEDPACE HOLDINGS, INC | 2,443 | 6,178 |
| META PLATFORMS INC | 13,655 | 29,044 |
| MICRON TECHNOLOGY | 9,146 | 20,835 |
| MICROSOFT CORP | 5,196 | 9,189 |
| MONOLITHIC POWER SYSTEMS, INC | 1,955 | 4,532 |
| MONSTER BEVERAGE CORP | 12,164 | 32,201 |
| NEXTERA ENERGY, INC | 9,217 | 10,436 |
| NEXTRACKER INC | 4,228 | 3,659 |
| NOVO NORDISK A S | 15,081 | 17,401 |
| NVIDIA CORP | 13,476 | 37,487 |
| OLD DOMINION FREIGHT LINE | 2,202 | 2,509 |
| PACKAGING CORP AMER | 8,984 | 11,549 |
| PIMCO ENHANCED SHORT MATURITY | 11,395 | 11,439 |
| POOL CORP | 2,459 | 1,601 |
| PROGRESSIVE CORP OHIO | 14,229 | 34,386 |
| PROSHARES TR ULSH 20YRTRE NEW | 3,201 | 4,217 |
| REDDIT, INC | 3,810 | 4,368 |
| ROBINHOOD | 2,862 | 13,911 |
| ROLLINS INC | 2,573 | 4,201 |
| SAMSARA INC CL A | 3,311 | 2,871 |
| SHERWIN-WILLIAMS CO | 7,288 | 8,749 |
| SIMON PPTY GROUP INC | 9,154 | 10,366 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 11,827 | 11,788 |
| SPDR GOLD SHARES | 6,032 | 7,134 |
| SPDR SER TR BARCLAYS CAP CONV | 7,373 | 10,615 |
| SPOTIFY TECHNOLOGY SA | 8,741 | 8,130 |
| SYNOPSYS, INC | 15,916 | 23,956 |
| TEXAS PACIFIC LAND CORPORATION | 8,987 | 6,032 |
| THE HERSHEY COMPANY | 9,177 | 8,735 |
| TOAST INC | 3,978 | 3,480 |
| TRACTOR SUPPLY CO COM | 6,819 | 13,403 |
| TRAVELERS COMPANIES INC | 9,313 | 10,442 |
| UBS AG | 8,146 | 8,151 |
| VEEVA SYSTEMS INC | 2,474 | 2,902 |
| WISDOMTREE FLOATING RATE TREAS | 11,379 | 11,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,096 | 8,096 | ||
| Bank Charges | 10 | 10 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,738 | 12,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,000 | |||
| 990-PF Extension for 2024 | 1,100 | |||
| Foreign Tax Paid | 177 | 177 |