| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATHENE HOLDING LTD - 6.880% - | 3,024 | 2,998 |
| BOYD GAMING - 4.750% - 12/01/2 | 2,067 | 1,997 |
| CBS CORP - 4.000% - 01/15/2026 | 2,837 | 2,999 |
| DANA INC NOTE CALL MAKE WHOLE | 2,170 | 1,997 |
| DANA INCORPORATED - 5.375% - 1 | 1,059 | 998 |
| ELECTRONIC ARTS INC NOTE - 4.8 | 3,310 | 3,000 |
| HCA HEALTHCARE - 5.450% - 04/0 | 3,073 | 3,134 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 3,059 | 2,996 |
| JUNIPER NETWORKS INC - 3.750% | 1,964 | 1,954 |
| METHANEX CORP - 5.250% - 12/15 | 3,003 | 3,027 |
| MICRON TECHNOLOGY INC - 5.880% | 2,073 | 2,127 |
| NETFLIX INC - 5.875% - 11/15/2 | 3,315 | 3,156 |
| NORDSTROM INC - 4.000% - 03/15 | 1,047 | 987 |
| OSHKOSH CORP - 3.100% - 03/01/ | 3,188 | 2,851 |
| PULTEGROUP INC - 5.500% - 03/0 | 3,175 | 3,002 |
| STARBUCKS CORP COM - 3.550% - | 3,193 | 2,947 |
| TEGNA INC SER B NOTE - 5.000% | 2,845 | 2,974 |
| TITAN INTL INC IL - 7.000% - 0 | 2,949 | 3,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,749 | 7,768 |
| ACCENTURE PLC | 6,247 | 6,171 |
| ADOBE SYSTEMS, INC | 4,421 | 3,850 |
| ADVANCED MICRO DEVICES INC | 833 | 1,071 |
| AIRBNB | 7,790 | 7,736 |
| ALLEGION PLC | 9,014 | 8,916 |
| ALPHABET INC CL A | 8,142 | 12,833 |
| ALPHABET INC CL C | 11,498 | 20,711 |
| AMAZON COM | 16,311 | 23,313 |
| AMGEN INC | 1,096 | 1,309 |
| AMPHENOL CORPORATION | 2,033 | 2,568 |
| ANALOG DEVICES INC | 1,499 | 1,627 |
| APPLE INC | 39,633 | 48,662 |
| APPLIED IDNS TECH | 2,901 | 2,824 |
| ARES MANAGEMENT CORPORATION | 1,627 | 1,616 |
| ARGENX SE | 7,566 | 7,569 |
| AVALONBAY CMNTYS INC | 2,291 | 2,538 |
| AXON ENTERPRISE | 1,889 | 1,704 |
| BERKSHIRE HATHAWAY INC. CLASS | 1,581 | 3,519 |
| BJ'S WHLSL CLUB INC | 2,779 | 2,701 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 4,774 | 4,766 |
| BROADCOM INC | 12,264 | 19,382 |
| CADENCE DESIGN SYSTEMS INC | 2,136 | 1,875 |
| CHEWY INC | 790 | 793 |
| CHURCH & DWIGHT | 1,516 | 1,509 |
| CINTAS CRP | 1,948 | 1,881 |
| COLGATE-PALMOLIVE COMPANY | 1,399 | 1,501 |
| COOPER COMPANIES INC | 576 | 574 |
| CURTISS WRIGHT CP | 5,076 | 4,961 |
| DANAHER CORP | 1,013 | 2,060 |
| DOLBY LABORATORIES | 1,247 | 1,220 |
| DOLLAR GENERAL CORP | 2,097 | 1,992 |
| DOORDASH ORD SHS CLASS A | 2,646 | 2,491 |
| DUKE ENERGY CO | 2,130 | 2,813 |
| ELECTRONIC ARTS | 2,401 | 3,882 |
| ELI LILLY & CO | 11,273 | 15,046 |
| EMCOR GROUP INC | 4,380 | 4,283 |
| ENTEGRIS INC | 2,583 | 2,528 |
| EQUIFAX INC | 668 | 651 |
| EXPEDIA INC | 5,447 | 5,383 |
| FIRST TRUST NASDAQ CYBERSECURI | 1,380 | 2,787 |
| GE VERNOVA | 2,404 | 2,614 |
| GENERAL ELECTRIC CO | 1,604 | 2,156 |
| GOLDMAN SACHS GROUP | 4,420 | 6,153 |
| HCA INC | 1,275 | 1,867 |
| HENRY JACK & ASSOC INC | 1,117 | 1,095 |
| HILTON WORLDWIDE HOLDINGS, INC | 2,033 | 2,298 |
| HONEYWELL INTL | 1,614 | 2,146 |
| HOWMET AEROSPACE ORD SHS | 1,016 | 1,640 |
| HUBBELL INCORPORATED | 3,631 | 3,553 |
| HYATT HOTELS CORP | 2,806 | 2,725 |
| INTUIT | 7,195 | 7,287 |
| INTUITIVE SURGICAL | 3,442 | 3,965 |
| INVESCO DYNAMIC PHARMACEUTICAL | 1,627 | 2,718 |
| INVESCO DYNAMIC SEMICONDUCTORS | 1,232 | 4,574 |
| INVESCO S&P GLOBAL WATER INDEX | 1,251 | 2,079 |
| ISHARES MSCI USA MOMENTUM FACT | 6,767 | 13,767 |
| ISHARES MSCI USA QUALITY FACTO | 8,207 | 17,479 |
| ISHARES TRUST RUSSELL 1000 GRO | 39,703 | 39,757 |
| JFROG | 3,174 | 2,998 |
| JOHNSON & JOHNSON | 2,635 | 3,725 |
| KAYNE ANDERSON MLP INV CO | 3,100 | 4,506 |
| KKR & CO INC | 1,544 | 1,402 |
| LABCORP HLDGS INC (LABORATORY | 1,354 | 2,007 |
| LAM RESEARCH CORP | 3,126 | 6,505 |
| LATTICE SEMICONDUCTOR | 3,525 | 3,458 |
| LENNOX INTL INC | 5,960 | 5,827 |
| LOCKHEED MARTIN CORP | 1,577 | 1,935 |
| LPL FINANCIAL HOLDINGS INC | 11,086 | 10,715 |
| MADRIGAL PHARMACEUTICALS | 4,155 | 4,076 |
| MARSH AND MCLENNAN COMPANIES I | 1,145 | 2,041 |
| MASTERCARD INC | 13,737 | 15,414 |
| MCDONALD'S CORP | 1,818 | 2,751 |
| MCKESSON CORP | 2,468 | 2,461 |
| MERCK & CO INC | 88 | 105 |
| META PLATFORMS INC | 5,289 | 5,941 |
| MICROSOFT CORP | 42,291 | 48,362 |
| MONGODB INC CL A | 2,996 | 2,938 |
| MUELLER IND INC | 353 | 344 |
| NASDAQ OMX GROUP | 1,616 | 1,651 |
| NETFLIX INC | 3,447 | 5,813 |
| NORDSON CP | 12,201 | 12,022 |
| NORFOLK SOUTHERN CORP | 934 | 2,021 |
| NVIDIA CORP | 41,157 | 54,830 |
| OLLIES BARGAIN OUTLET HOLDINGS | 5,235 | 5,152 |
| ORACLE CORP | 5,827 | 7,796 |
| PALANTIR TECHNOLOGIES INC | 780 | 1,422 |
| PATRICK IND INC | 1,901 | 1,843 |
| PAYCHEX | 1,034 | 1,458 |
| PEPSICO INC | 1,946 | 1,722 |
| QUALCOMM INC | 2,558 | 2,566 |
| QUANTA SVCS INC | 1,821 | 1,688 |
| REGENERON PHARMACEUTICALS INC | 562 | 772 |
| REPUBLIC SVCS INC | 995 | 2,331 |
| ROLLINS INC | 8,630 | 8,523 |
| SAIA, INC | 2,637 | 2,612 |
| SELECT SECTOR SPDR ENERGY FUND | 2,416 | 2,593 |
| SELECT SECTOR SPDR UTILITIES | 3,018 | 4,013 |
| SERVICE NOW | 4,192 | 4,596 |
| SHOPIFY INC | 12,962 | 13,039 |
| SNOWFLAKE INC | 3,379 | 3,510 |
| SOLSTICE ADVANCED MATERIALS IN | 286 | 97 |
| SPDR S&P AEROSPACE AND DEFENSE | 3,477 | 8,202 |
| SPOTIFY TECHNOLOGY SA | 3,737 | 3,484 |
| STIFEL FINANCIAL CP | 4,988 | 4,884 |
| STRYKER CORPORATION | 3,956 | 4,569 |
| T-MOBILE US INC | 1,218 | 2,233 |
| TELEDYNE TECH INC | 7,760 | 7,661 |
| TESLA MOTORS INC | 4,423 | 4,947 |
| THE COCA-COLA CO | 2,363 | 3,146 |
| THE HERSHEY COMPANY | 2,870 | 2,548 |
| TOPBUILD CORP | 3,431 | 3,338 |
| TRANSAMERICA SHORT TERM BOND I | 1,572 | 1,583 |
| TYLER TECHNOLOGIES, INC | 3,227 | 3,178 |
| VANGUARD FIN ETF | 3,692 | 6,541 |
| VERIZON COMMUNICATIONS | 2,167 | 1,996 |
| VERTEX PHARMCTLS INC | 2,368 | 3,174 |
| VISA INC | 11,554 | 14,028 |
| WAL-MART STORES INC | 1,255 | 3,454 |
| WALT DISNEY HOLDINGS CO | 2,033 | 2,162 |
| WASATCH EMERGING INDIA FUND | 2,496 | 1,788 |
| WASTE MANAGEMENT INC | 1,879 | 2,856 |
| WATSCO INC | 5,914 | 5,728 |
| WELLS FARGO ADV ULTRA SHORT TE | 4,210 | 4,215 |
| WINGSTOP INC | 2,723 | 2,623 |
| WINTRUST FINANCIAL CORPORATION | 3,420 | 3,356 |
| YUM BRANDS INC | 935 | 1,664 |
| ZOETIS INC | 3,281 | 3,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,752 | 13,752 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,909 | 5,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,100 | |||
| 990-PF Extension for 2024 | 700 |