| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC 5.95% D | ||
| APPALACHIAN PWR CO SR NT 5.95% | 4,981 | 5,299 |
| COCA COLA USA SR DEB 6.95% DTD | 50,726 | 51,120 |
| KELLOG CO SR GLBO NT 3.25% DTD | 25,029 | 24,958 |
| BANK OF AMERICA CORP 5% DTD 12 | 3,000 | 2,946 |
| BARCLAYS BANK PLC 4% 9/30/25 | ||
| RTX CORPORATION SR GLBL 4.2% D | 11,938 | 12,412 |
| WELLS FARGO & CO NEW SR GLBL N | 14,972 | 14,959 |
| CAMPBELL SOUP CO 3.3% 3/19/25 | ||
| CONAGRA BRANDS INC SR NT 6.625 | 4,708 | 5,214 |
| CONOCOPHILLIPS SR NT 6.95% DTD | 26,768 | 27,174 |
| WEYERHAEUSER CO 6.875% 12/15/3 | 5,367 | 5,579 |
| JPMORGAN CHASE CO 3.200% 6/15/ | 24,839 | 24,925 |
| SOUTHWEST AIRLINES CO 3.000% 1 | 24,656 | 24,771 |
| ASSOCIATED BANC CORP SUB GLBL | ||
| TEXTRON INC SR GLBL NT 4.00% D | ||
| FRESNO CALIF JT PWRS FING AUTH | ||
| NATIONAL RURAL UTILS COOP FIN | 14,588 | 14,483 |
| DOMINION RES INC VA NEW SR B N | ||
| STATE STREET SPDR PORTFOLIO MO | 123,568 | 126,757 |
| CITIGROUP INC FR 3.4% DTD 08/1 | 37,399 | 34,592 |
| JPMORGAN CHASE & CO FR 2% DTD | 20,000 | 18,881 |
| MASCO CORP SR GLBL 3.5% DTD 06 | ||
| MERCURY GENL CORP NEW SR GLBL | 10,339 | 9,990 |
| WELLS FARGO & CO FR 1.35% DTD | 25,000 | 23,666 |
| GOLDMAN SACHS GROUP INC SR GLB | 18,040 | 17,937 |
| JOHNSON CONTROLS INTL SR GLBO | 9,968 | 9,997 |
| MASCO CORP SR NT 6.5% DTD 0820 | 32,054 | 32,780 |
| WELLS FARGO & CO 4% DTD 05/27/ | 10,000 | 9,989 |
| EAGLE BANK BETHESDA MD CTF DEP | 30,000 | 30,078 |
| LITTLE CO MARY HOSP IND INC 20 | 17,942 | 19,608 |
| MORGAN STANLEY BK CTF DEP 5.1% | ||
| SOUTH CAROLINA ELE & GAS CO 4. | 48,717 | 49,929 |
| VERISIGN INC SR GLBL NT 5.25% | ||
| WELLS FARGO BK CTF DEP 5.2% DT | ||
| ANHEUSER BUSCH COS INC SR GLBL | 27,321 | 27,416 |
| INGREDION INC NT 6.625% DTD 04 | 31,394 | 32,031 |
| CORNING INC SR GLBL NT 7.25% D | 16,540 | 16,324 |
| ENTERGY TEXAS INC 1M GLBL 1.50 | 10,060 | 10,817 |
| JERSEY CENT PWR & LT CO SR NT | ||
| ROYAL BK CDA FR 6.00% DTD 08/2 | 19,988 | 20,225 |
| JERSEY CENT PWR & LT CO SR NT | 16,189 | 17,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | ||
| ABBOTT LABS | 4,440 | 26,687 |
| ALLSTATE CORP | ||
| AMGEN INC | 3,810 | 26,185 |
| PUBLIC STORAGE COM | 16,841 | 15,570 |
| CLOROX CO DEL | 2,530 | 5,042 |
| GENERAL DYNAMICS CORP | 5,806 | 43,766 |
| ILLINOIS TOOL WORKS INC | 3,932 | 18,473 |
| ISHARES TR US FINL ETF | 16,707 | 118,616 |
| ISHARES MSCI EAFE | 120,476 | 240,075 |
| JOHNSON & JOHNSON | 6,513 | 20,695 |
| MCDONALDS CORP | 16,641 | 44,011 |
| MICROSOFT CORP | 6,771 | 145,086 |
| PROCTER & GAMBLE CO | 32,345 | 38,264 |
| VALERO ENERGY CORP NEW | 635 | 7,000 |
| FISERV INC | 1,276 | 6,717 |
| NEXTERA ENERGY INC COMMON | 2,510 | 15,253 |
| TEXAS INSTRUMENTS INC | 4,922 | 34,698 |
| UNION PACIFIC CORP | 9,444 | 42,794 |
| ORACLE CORP | 2,606 | 19,491 |
| UNITEDHEALTH GRP INC | 3,318 | 8,253 |
| JPMORGAN CHASE & CO | 7,155 | 65,733 |
| APPLE INC | 10,360 | 190,302 |
| ABBVIE INC | 4,295 | 43,413 |
| WAL-MART STORES INC | 11,296 | 47,349 |
| CHEVRON CORP | 14,512 | 25,148 |
| AMERIPRISE FINANCIAL | 4,950 | 24,517 |
| ISHARES RUSSELL 2000 ETF | 24,088 | 116,434 |
| ISHARES RUSSELL MID CAP ETF | 18,448 | 113,887 |
| SCHWAB STRATEGIC INTERNATIONAL | 71,935 | 119,960 |
| HONEYWELL INTL INC | 12,443 | 19,509 |
| ISHARES EMERGING MARKETS ETF | 51,660 | 65,378 |
| L3HARRIS TECHNOLOGIES INC COM | 4,022 | 42,568 |
| MORGAN STANLEY COM NEW | 15,709 | 62,136 |
| PEPSICO INC | 15,510 | 19,088 |
| VANGUARD CHARLOTTE FDS INTL BD | 71,880 | 69,098 |
| WINGSTOP INC COM | ||
| LILLY ELI & CO COM | 3,120 | 88,124 |
| THERMO FISHER CORP COM | 8,388 | 20,281 |
| ALPHABET INC CAP STK CL A | 28,096 | 164,325 |
| STATE STREET COMMUNICATION SER | 9,217 | 24,721 |
| SEMPRA | ||
| ADOBE INC | 16,488 | 20,999 |
| AMAZON.COM INC COM | 46,654 | 115,410 |
| AMERICAN EXPRESS CO COM | 11,871 | 36,995 |
| NVIDIA CORP COM | 45,000 | 46,625 |
| FAIR ISAAC CORP COM | 11,230 | 62,553 |
| INTUIT COM | 25,516 | 69,554 |
| KEYSIGHT TECHNOLOGIES INC COM | 17,073 | 37,590 |
| MERCK & CO INC NEW COM | 12,420 | 16,315 |
| MONDELEZ INTL INC COM | 4,439 | 4,576 |
| STATE STREET MATERIALS SELECT | 15,967 | 26,757 |
| SERVICENOW INC COM | 18,615 | 53,617 |
| SHERWIN WILLIAMS CO COM | 8,652 | 19,442 |
| SOLSTICE ADVANCED MATLS INC | 779 | 1,215 |
| VISA INC COM CL A | 20,316 | 43,839 |
| META PLATFORM, INC CL A | 29,699 | 83,171 |
| HOME DEPOT INC COM | 37,285 | 44,733 |
| SOUTHERN CO COM | 9,985 | 9,766 |
| MFS INTL DIVERSIFICATION FUND | 35,371 | 48,802 |
| ISHARES TR BROAD USD HIGH YIEL | 76,269 | 70,490 |
| PROLOGIS INC COM | 22,320 | 31,149 |
| STATE STREET HEALTH CARE SELEC | 5,607 | 6,656 |
| STATE STREET CONSUMER STAPLES | 9,471 | 10,098 |
| STATE STREET CONSUMER DISCRETI | 38,509 | 62,093 |
| SELECT SECTOR SPDR ENERGY | 37,729 | 42,206 |
| STATE STREET TECHNOLOGY SELECT | 106,672 | 179,963 |
| STATE STREET UTILITIES SELECT | 23,485 | 30,054 |
| STATE STREET INDUSTRIAL SELECT | 40,195 | 45,760 |
| XTRACKERS MSCI EAFE HEDGED EQU | 77,381 | 88,667 |
| Description | Amount |
|---|---|
| THROW BACKS 2026 TO 2025 | 312 |
| ROUNDING | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 149 | 0 | |
| PROLOGIS INC COM | 94 | 94 |
| Description | Amount |
|---|---|
| THROW BACKS 2025 TO 2024 | 393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,435 | 10,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,672 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 877 | 877 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 290 | 290 | 0 |