| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION & TAX COMPLIANCE | 4,800 | 2,400 | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUITY RESOURCE FUND 2020 | PURCHASED | 5,357 | COST | 0 | 5,357 | |||||
| EQUITY RESOURCE FUND B 2022 LLC | PURCHASED | 40,680 | COST | 0 | 40,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 207,675 | 1,619,208 |
| AMGEN | 155,055 | 271,340 |
| APPLE INC. | 301,522 | 2,951,040 |
| AUTOMATIC DATA PROCESSING | 982,469 | 1,594,826 |
| BROADCOM INC | 79,866 | 1,124,825 |
| CISCO SYSTEMS | 158,131 | 457,943 |
| CORNING | 208,211 | 513,890 |
| F&G ANNUITIES & LIFE INC | 11,675 | 15,271 |
| FIDELITY NAT'L FINANCIAL | 64,783 | 211,154 |
| JOHNSON & JOHNSON | 39,240 | 87,954 |
| LOWES COMPANIES INC. | 414,599 | 517,047 |
| MASTERCARD | 680,272 | 1,116,641 |
| MICROSOFT | 33,450 | 591,467 |
| PFIZER | 72,722 | 113,918 |
| QURATE RETAIL INC. | 959,063 | 35,184 |
| S&P GLOBAL | 598,474 | 1,398,451 |
| TEXAS INST | 36,010 | 278,972 |
| VIATRUS | 4,006 | 7,059 |
| VISA | 230,493 | 1,444,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY RESOURCE FUND 2017 SERIES 1 | FMV | 167,467 | 167,467 |
| EQUITY RESOURCE FUND 2017 SERIES 3 | FMV | 154,769 | 154,769 |
| EQUITY RESOURCE FUND 2020 LLC | FMV | 153,134 | 153,134 |
| EQUITY RESOURCE FUND B 2022 LLC | FMV | 732,722 | 732,722 |
| F2020 SCG TE AIV LLC | FMV | 93,158 | 93,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MERRILL LYNCH | 8,657 | 23,456 | 23,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL OFFICE EXPENSE | 52,875 | 0 | 10,575 | |
| IL CHARITABLE TRUST BUREAU | 15 | 0 | 15 | |
| BANK FEES | 150 | 0 | 0 | |
| INSURANCE | 2,817 | 0 | 2,817 | |
| OTHER DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 250 | 250 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EQUITY RESOURCE FUND B 2022 | -157,708 | -96,715 | -157,708 |
| EQUITY RESOURCE FUND 2017 SERIES 3 | -37,394 | -23,342 | -37,394 |
| EQUITY RESOURCE FUND 2020 LLC | -23,944 | -13,742 | -23,944 |
| MISCELLANEOUS INCOME | 1,655 | 1,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPOSITE STATE TAXES | 1,064 | 1,064 | 0 |