| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,050 | 4,025 | 4,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 shares of Amazon.com | 216 | 231 |
| 1 shares of IONQ Inc | 64 | 45 |
| 1 shares of Johnson Johnson | 152 | 207 |
| 1 shares of Microsoft Corp | 394 | 484 |
| 1 shares of Oracle Corp | 202 | 195 |
| 1 shares of Rigetti Computing Inc | 37 | 22 |
| 1 shares of Telsa Inc | 462 | 450 |
| 1 shares of Twist Bioscience Corp | 37 | 32 |
| 1 shares of NVIDIA Corp | 123 | 187 |
| 1 shares of Alphabet Inc | 169 | 313 |
| 1 shares of Amgen Inc | 266 | 327 |
| 1 shares of Apple Inc | 264 | 272 |
| 1 shares of Arcturus Therapeutics HL | 12 | 6 |
| 1 shares of Biontech SE | 94 | 95 |
| 1 shares of Cisco Sys Inc | 69 | 77 |
| 1 shares of D-Wave Quantum Inc | 32 | 26 |
| 1 shares of Eli Lilly and Co | 727 | 1,075 |
| 1 shares of Meta Platforms Inc | 626 | 660 |
| 1 shares of Moderna Inc | 25 | 29 |
| 1 shares of Nano Nuclear Energy Equi | 39 | 24 |
| 1 shares of Nuscale Pwr Corp | 38 | 14 |
| 1 shares of Palantir Technologies In | 185 | 178 |
| 1 shares of Quantum Computing Inc | 20 | 10 |
| 1 shares of Regeneron Pharmaceutical | 544 | 772 |
| 1 shares of Saab AB | 30 | 29 |
| 1 shares of Taiwan Semiconductor MF | 180 | 303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Defiance Quantum ETF | AT COST | 106 | 110 |
| Vaneck Uranium AND | AT COST | 164 | 124 |
| Global X Cybersecurity | AT COST | 35 | 30 |
| Xtrackers SP 500 | AT COST | 52 | 62 |
| Global X Defense Tech | AT COST | 70 | 65 |
| IShares Biotechnology | AT COST | 124 | 169 |
| IShares Core MSCI Totl | AT COST | 84 | 85 |
| IShares Latin America 40 | AT COST | 29 | 30 |
| IShares MSCI Mexico ETF | AT COST | 53 | 69 |
| SPDR Gold Shares ETF | AT COST | 2,289,711 | 2,377,860 |
| Vaneck Gold Miners ETF | AT COST | 76 | 86 |
| 2X Long Vix Futures ETF | AT COST | 11 | 6 |
| Program Related Investments | AT COST | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,753 | 6,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 1,776 | |||
| Dues Subscriptions | 6,685 | 2,333 | ||
| Other Expenses | 575 | |||
| Investment Expense | 431 | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Assistant | 18,000 | 9,000 | 9,000 | |
| Other Professional Fees | 2,124 | 1,062 | 1,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 367 | 367 | ||
| 2024 990-PF Tax Liability | 8,592 | |||
| 2025 990-PF Estimated Taxes | 64,952 |