| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APACHE CORP - 4.375% - 10/15/2 | 165,722 | 173,493 |
| APTIV PLC / APTIV GLOBAL FING | 225,734 | 229,208 |
| CITIGROUP INC NOTE - 4.600% - | 170,182 | 175,159 |
| COMCAST CABLE COMMUNICATIONS - | 197,101 | 184,501 |
| CONSTELLATION BRANDS INC NOTE | 171,478 | 175,648 |
| CVS CAREMARK CORP SR NT - 6.25 | 182,772 | 180,009 |
| EQUINIX INC NOTE CALL - 1.450% | 156,891 | 173,402 |
| FORD MOTOR CREDIT COMPANY - 6. | 206,166 | 201,742 |
| FREEPORT MCMORAN INC NOTE - 5. | 169,519 | 175,054 |
| GE HEALTHCARE TECHNOLOGIES INC | 179,553 | 180,188 |
| GENERAL MLS INC - 4.200% - 04/ | 170,118 | 175,608 |
| GXO LOGISTICS INC SER B - 1.65 | 155,616 | 172,503 |
| ILLUMINA INC NOTE - 4.750% - 1 | 177,239 | 176,671 |
| INGERSOLL RAND INC - 5.400% - | 175,446 | 180,894 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 171,962 | 177,271 |
| MARRIOTT INTL - 5.550% - 10/15 | 174,422 | 181,806 |
| MORGAN STANLEY - 4.350% - 09/0 | 172,409 | 175,307 |
| OCCIDENTAL PETE CORPNOTE - 3.5 | 165,701 | 168,903 |
| ORACLE CORP - 2.800% - 04/01/2 | 162,632 | 171,546 |
| ROPER TECHNOLOGIES INC - 4.200 | 163,752 | 175,546 |
| SERVICE CORP INTL NOTE - 4.625 | 174,214 | 174,775 |
| STEELCASE INC - 5.130% - 01/18 | 284,906 | 297,000 |
| TRANSDIGM - 4.625% - 01/15/202 | 216,386 | 223,508 |
| TRANSDIGM INC SER B NOTE - 4.8 | 49,130 | 49,871 |
| UNITED RENTALS NORTH AMER INC | 168,868 | 169,634 |
| WELLS FARGO & CO BOND - 7.574% | 190,766 | 178,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP | 346,400 | 315,480 |
| AIR PRODS & CHEM INC | 196,938 | 197,616 |
| ALCON INC | 118,827 | 190,878 |
| ALPHABET INC CL C | 24,344 | 533,459 |
| AMAZON COM | 248,136 | 265,443 |
| AMERICAN TOWER REIT INC | 217,413 | 201,906 |
| ANHEUSER BUSCH COS INC | 147,899 | 160,100 |
| BANK OF AMERICA CORP | 73,055 | 137,500 |
| BRISTOL-MYERS SQUIBB CO | 189,546 | 188,790 |
| CELEBRATE INTERNATIONAL HOLDIN | 171,094 | 190,225 |
| CHARTER COMMUNICATIONS, INC | 288,119 | 187,875 |
| CHEVRON CORP | 202,532 | 194,323 |
| CVS CAREMARK CORP | 241,231 | 277,760 |
| DANAHER CORP | 255,233 | 286,150 |
| DIAGEO PLC ADS | 197,634 | 150,973 |
| ELANCO ANIMAL HEALTH INCORPORA | 91,228 | 181,040 |
| EOG RESOURCES INC | 118,900 | 105,010 |
| EQUINIX, INC | 207,990 | 210,694 |
| GODADDY INC | 122,919 | 198,528 |
| GSK PLC | 180,562 | 245,200 |
| GXO LOGISTICS | 150,170 | 184,240 |
| HALEON PLC | 232,386 | 278,025 |
| HEALTHPEAK PROPERTIES, INC | 236,890 | 205,020 |
| HNI CORP | 88,646 | 198,765 |
| INT'L FLAVORS & FRAGRANCES INC | 249,235 | 202,170 |
| INTUIT | 220,159 | 231,847 |
| JOHNSON & JOHNSON | 241,600 | 310,425 |
| LAMB WESTON HOLDINGS INC | 287,990 | 142,426 |
| MASTERCARD INC | 132,112 | 291,149 |
| MICROSOFT CORP | 168,312 | 273,245 |
| MILLERKNOLL LLC | 250,118 | 246,780 |
| MORGAN STANLEY | 67,945 | 142,024 |
| NESTLE S.A | 298,990 | 296,340 |
| PEPSICO INC | 176,426 | 179,400 |
| QUALCOMM INC | 109,182 | 171,050 |
| RBC BEARINGS INCORPORATED | 148,515 | 224,215 |
| REINSURANCE GROUP AMER INC | 156,264 | 223,806 |
| ROPER INDUSTRIES | 262,945 | 222,565 |
| RXO INC. COMMON STOCK | 260,645 | 189,600 |
| SALESFORCE.COM | 273,154 | 264,910 |
| SHELL ADR EACH REPRESENTING 2 | 108,421 | 128,590 |
| SYNOPSYS, INC | 201,333 | 234,860 |
| TECK RESOURCES LIMITED | 203,995 | 239,450 |
| THE COCA-COLA CO | 139,534 | 157,298 |
| THE HERSHEY COMPANY | 160,109 | 163,782 |
| THERMO FISHER SCIENTIFIC INC | 257,412 | 347,669 |
| UNITEDHEALTH GROUP INC | 198,126 | 165,055 |
| VERISK ANALYTICS, INC | 186,674 | 167,768 |
| VULCAN MATERIALS CO | 185,532 | 199,654 |
| WASTE CONNECTIONS | 210,710 | 210,432 |
| WILLSCOT MOBILE MINI CL A | 269,738 | 188,300 |
| WORKDAY INC | 237,967 | 225,519 |
| ZIMMER BIOMET HOLDINGS | 230,860 | 224,800 |
| ZOETIS INC | 100,598 | 157,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH CAPITAL PARTNERS IV-2 | 7,741 | 110,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,394 | 39,394 | ||
| Bank Charges | 1,649 | 1,649 | ||
| State or Local Filing Fees | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 93,428 | 93,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 18,800 | |||
| 990-PF Excise Tax for 2024 | 4,967 | |||
| Foreign Tax Paid | 4,245 | 4,245 |