| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,638 | 5,638 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US TREASURY BOND ETF | 43,861 | 43,724 |
| PIMCO INCOME FUND-INS | 17,505 | 17,233 |
| SIX CIRCLES CREDIT OPPORT | 34,590 | 34,895 |
| SIX CIRCLES GLOBAL BOND | 294,460 | 281,834 |
| SIX CIRCLES ULTR SHRT DUR | 16,798 | 16,829 |
| VANGUARD MORTGAGE-BACKED SEC | 25,764 | 26,365 |
| VANGUARD TOT BD MKT IDX-ADM | 29,976 | 26,380 |
| VANGUARD TOTAL INTL BOND ETF | 115,040 | 112,247 |
| VANGUARD TTL INTL BND-ADM | 89,750 | 78,949 |
| VANGUARD INT-TERM CORPORATE | 32,621 | 34,086 |
| VANGUARD TOTAL BOND MARKET | 61,590 | 61,997 |
| JPM US GOVT MM FD - PREMIER | 2,012 | 2,012 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRI" | 152,839 | 164,447 |
| ISHARES CORE S&P TOTAL U.S. STOCK MARKET ETF | 19,730 | 52,042 |
| JPM EUROPE DYNAMIC FD | 13,952 | 20,868 |
| JPM US LARGE CAP CORE PLUS FD - CL FUND 1002 | 112,462 | 118,197 |
| JPMORGAN BETABUILDERS CANADA | 17,420 | 28,551 |
| JPMORGAN BETABUILDERS EUROPE ETF | 26,032 | 27,268 |
| JPMORGAN BETABUILDERS JAPAN ETF | 36,233 | 46,071 |
| JPMORGAN BETABUILDERS DEVELO | 23,695 | 25,560 |
| SIX CIRCLES INTL UNCON EQ | 115,418 | 141,701 |
| SIX CIRCLES US UNCONSTR EQ | 182,715 | 231,770 |
| SPDR S&P 500 ETF TRUST | 96,078 | 350,507 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IDEAL IMPACT INC | AT COST | 181,463 | 181,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated tax payments | 724 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 1,130 | 1,130 | 0 | |
| Insurance - Directors & Officers | 1,325 | 1,325 | 0 | |
| Investment Advisory Fees | 8,028 | 8,028 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 544 | 544 | 0 |