| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 16,875 | 1,519 | 15,356 | |
| OTHER ACCOUNTING FEES | 4,149 | 373 | 3,776 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AV EQUIPMENT | 2011-07-01 | 2,519 | 2,519 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2011-07-01 | 39,675 | 39,675 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-07-01 | 19,220 | 17,104 | SL | 15.000000000000 | 1,281 | 0 | ||
| FURNITURE AND EQUIPMENT | 2026-10-01 | 49 | SL | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2026-10-01 | 1,443 | SL | 15.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,764,777 | 1,335,666,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | AT COST | 2,006,258 | 2,006,258 |
| ISHARES CORE 1-5 YEAR USD BOND ETF | AT COST | 39,205,649 | 39,150,101 |
| ISHARES CORE MSCI DEV MKTS | AT COST | 39,205,644 | 39,414,058 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 15,648,546 | 15,674,292 |
| ISHARES CORE S&P TTL US STK MKT ETF | AT COST | 365,518,818 | 435,575,162 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 122,065,644 | 123,484,341 |
| VANGUARD S&P 500 ETF | AT COST | 122,924,012 | 162,045,377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AV EQUIPMENT | 2,519 | 2,519 | 0 | 0 |
| FURNITURE AND EQUIPMENT | 39,675 | 39,675 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 19,220 | 18,385 | 835 | 835 |
| FURNITURE AND EQUIPMENT | 49 | 0 | 49 | 49 |
| LEASEHOLD IMPROVEMENTS | 1,443 | 0 | 1,443 | 1,443 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 457(b) PLAN | 156,315 | 168,156 | 347,581 |
| BENEFIT PLANS | 8,969 | 8,872 | 8,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 25,084 | 2,258 | 22,826 | |
| OFFICE INSURANCE | 7,846 | 706 | 7,140 | |
| SUPPLIES | 799 | 72 | 727 | |
| ORGANIZATION DUES | 11,696 | 446 | 11,250 | |
| POSTAGE | 299 | 27 | 272 | |
| REPAIRS AND MAINTENANCE | 2,444 | 220 | 2,224 | |
| FURNITURE AND EQUIPMENT | 1,107 | 100 | 1,007 | |
| TELEPHONE | 2,047 | 184 | 1,863 | |
| MISCELLANEOUS | 1,949 | 174 | 1,775 | |
| COMMISSION | 2,250 | 2,250 | 0 |
| Description | Amount |
|---|---|
| GAIN ON STOCK GRANTS | 40,393,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 457(b) PLAN | 331 | 2,983 |
| BENEFIT PLANS | 512 | 487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 321,910 | 321,910 | 0 | |
| BENEFIT CONSULTANTS | 6,498 | 585 | 5,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,426,200 | 0 | 0 |