| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S/T INVESTMENT GRADE FD-ADM | 15,293 | 15,293 |
| THE HOME DEPOT | 49,383 | 49,383 |
| HOTCHKIS & WILEY HIGH YIELD | 58,228 | 58,228 |
| ARTISAN HIGH INCOME INST | 42,893 | 42,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | ||
| ALPHABET INC CL A | 133,338 | 133,338 |
| AMAZON.COM INC | 139,646 | 139,646 |
| APPLE INC | 57,091 | 57,091 |
| APPLIED MATLS INC | 78,382 | 78,382 |
| BALLIE GIFFORD EMERGING | 66,326 | 66,326 |
| BLACKSTONE INC | 32,369 | 32,369 |
| BOOZ ALLEN HAMILTON HLDG | ||
| BORADCOM INC | 61,606 | 61,606 |
| CARLYLE GROUP INC | ||
| CHARLES SCHWAB US MC | 629,906 | 629,906 |
| CHARLES SCHWAB US MC | ||
| COPART INC | ||
| D R HORTON INC | 44,649 | 44,649 |
| DANAHER CORP | 51,965 | 51,965 |
| DODGE & COX INTL STOCK FUND | 533,180 | 533,180 |
| EXXON MOBIL CORP | 32,492 | 32,492 |
| FAIR ISAAC CORP | ||
| FFCB | 140,732 | 140,732 |
| FORTINET INC | 27,396 | 27,396 |
| HCA HEALTHCARE INC | 41,084 | 41,084 |
| HOME DEPOT INC | ||
| HOTCHKIS & WILEY SM CP D | 30,395 | 30,395 |
| INVESCO STEELPATH MLP SE | 88,583 | 88,583 |
| ISHARES CORE MSCI EAFE | 19,860 | 19,860 |
| ISHARES CORE MSCI EAFE ETF | 157,002 | 157,002 |
| ISHARES RUSSELL 2000 | 8,369 | 8,369 |
| ISHARES RUSSELL 2000 GROWTH ETF | 198,005 | 198,005 |
| ISHARES RUSSELL 2000 VALUE ETF | 169,613 | 169,613 |
| ISHARES RUSSELL 3000 | 45,648 | 45,648 |
| ISHARES S& P 500 | 827,408 | 827,408 |
| JPMORGAN MID CAP VALUE-INST | 87,851 | 87,851 |
| MACQUIRE MID CAP GROWTH | ||
| MAINGATE MLP I | 100,002 | 100,002 |
| MASTERCARD INC CL A | 77,069 | 77,069 |
| MEDPACE HLDGS INC | 24,151 | 24,151 |
| MICROSOFT CORP | 124,290 | 124,290 |
| MURPHY USA INC | 20,176 | 20,176 |
| NEXTERA ENERGY INC | 20,552 | 20,552 |
| NORTHERN MULTI-MGR GLBL | 63,422 | 63,422 |
| NVIDIA CORP | 149,573 | 149,573 |
| O REILLY AUTOMOTIVE INC | 35,116 | 35,116 |
| POST HOLDINGS INC | ||
| PRINCIPAL REAL ESTATE SE | 247,045 | 247,045 |
| PROGRESSIVE CORP OH | 48,960 | 48,960 |
| SCHWAB EMERGING MARKETS | 69,430 | 69,430 |
| SERVICENOW INC | 31,404 | 31,404 |
| TRANSDIGM GROUP INC | 57,184 | 57,184 |
| TWEEDY BROWNE GLOBAL VALUE FUND | ||
| UNITED HEALTH GROUP INC | ||
| UNITED RENTALS INC | 55,843 | 55,843 |
| VANGUARD DIVIDEND | 452,747 | 452,747 |
| VANGUARD LARGE CAP ETF | 6,296 | 6,296 |
| VISA INC | 54,360 | 54,360 |
| WASTE CONNECTIONS INC F | 38,755 | 38,755 |
| WCM FOCUSED INTERNATIONA | 390,511 | 390,511 |
| TVA | 102,919 | 102,919 |
| VANGUARD MID CAP GROWTH | 61,411 | 61,411 |
| ISHARES S&P 500 VALUE | 106,883 | 106,883 |
| APOLLO GLOBAL MGMT INC N | 30,400 | 30,400 |
| INTUIT | 19,210 | 19,210 |
| TYLER TECHNOLOGIES INC | 28,145 | 28,145 |
| META PLATFORMS INC | 45,546 | 45,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIBANK NA | FMV | 14,977 | 14,977 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,692 | 10,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 25,122 | 23,607 | 23,607 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING | 9,360 | 9,360 | ||
| MISCELLANEOUS | 803 | 803 | ||
| PRINTING | 119 | 119 | ||
| DONATIONS EXPENSE | 10,500 | 10,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 32,899 | 32,899 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTEMENTS | 283,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 169,229 | 177,919 |
| ROUNDING | ||
| EXCISE TAX PAYABLE | 7,689 | 6,815 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
232,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 37,675 | 30,140 | 7,535 | |
| ADMINISTRATION | 78,000 | 39,000 | 7,800 | 31,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,484 | 6,484 |