| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,275 | 1,114 | 24,916 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| RIGHT-OF-USE LEASE ASSET | 2022-09-01 | 144,370 | 50,387 | 65.000000000000 | 26,415 | 0 | 76,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2001-01-01 | 8,211 | 8,211 | SL | 15.000000000000 | 0 | 0 | ||
| MOVEABLE EQUIPMENT | 2001-01-01 | 71,931 | 40,125 | SL | 5.000000000000 | 7,904 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 33,692 | 33,692 |
| ANTHEM INC | 39,660 | 39,660 |
| APPLE INC | 30,229 | 30,229 |
| ASTRAZENECA FINANCE LLC | 40,475 | 40,475 |
| AT&T INC | 20,031 | 20,031 |
| BANK OF AMERICA CORP | 54,187 | 54,187 |
| BLACKROCK INC | 35,533 | 35,533 |
| BRISTOL-MYERS SQUIBB CO. | 14,140 | 14,140 |
| CAPITAL ONE FINANCIAL CO | 39,756 | 39,756 |
| COMCAST CORP | 45,144 | 45,144 |
| CVS HEALTH CORP | 37,770 | 37,770 |
| DIGITAL REALTY TRUST LP | 39,686 | 39,686 |
| DOLLAR GENERAL CORP | 25,818 | 25,818 |
| DUKE ENERGY CORP | 19,733 | 19,733 |
| EQUINIX INC | 32,820 | 32,820 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 439,377 | 439,377 |
| FEDEX CORP | 13,330 | 13,330 |
| GEORGIA POWER CO | 35,556 | 35,556 |
| INTEL CORP | 42,829 | 42,829 |
| ISHARES MBS ETF | 44,816 | 44,816 |
| JPMORGAN CHASE & CO | 53,388 | 53,388 |
| KINDER MORGAN INC | 20,364 | 20,364 |
| META PLATFORMS INC. | 15,293 | 15,293 |
| METLIFE INC | 31,399 | 31,399 |
| MORGAN STANLEY | 39,787 | 39,787 |
| NATIONAL RURAL UTIL COOP | 35,330 | 35,330 |
| O'REILLY AUTOMOTIVE INC | 25,028 | 25,028 |
| PAYDEN EMERGING MARKETS BOND FUND | 234,556 | 234,556 |
| PIMCO INTERNATIONAL BOND FUND | 280,422 | 280,422 |
| PNC FINANCIAL SERVICES | 18,685 | 18,685 |
| ROYAL BANK OF CANADA | 14,709 | 14,709 |
| UNION PACIFIC CORP | 13,629 | 13,629 |
| VIRGINIA ELEC & POWER CO | 35,165 | 35,165 |
| WALT DISNEY COMPANY/THE | 50,952 | 50,952 |
| WESTPAC BANKING CORP | 44,514 | 44,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING MARKETS | 544,587 | 544,587 |
| ADOBE INC | 34,957 | 34,957 |
| ALPHABET INC CL C | 150,325 | 150,325 |
| AMAZON COM INC COM | 154,346 | 154,346 |
| AMEX CONSUMER DISCR SPDR | 339,267 | 339,267 |
| AMEX ENERGY SELECT SPDR | 203,378 | 203,378 |
| ANALOG DEVICES INC | 27,644 | 27,644 |
| APPLE INC | 159,712 | 159,712 |
| ARISTA NETWORKS INC | 52,708 | 52,708 |
| ARTISAN INTERNATIONAL FUND INSTITUTIONAL CLASS | 435,606 | 435,606 |
| BOSTON SCIENTIFIC CORP COM | 36,081 | 36,081 |
| BROADCOM INC | 115,090 | 115,090 |
| CADENCE DESIGN SYSTEMS INC | 35,393 | 35,393 |
| CANADIAN PACIFIC KANSAS CITY L | 28,343 | 28,343 |
| CHIPOTLE MEXICAN GRILL INC | 27,433 | 27,433 |
| CORPAY INC | 22,471 | 22,471 |
| COSTAR GROUP, INC | 23,178 | 23,178 |
| DANAHER CORP | 18,730 | 18,730 |
| DATADOG INC | 36,630 | 36,630 |
| DEXCOM INC | 31,115 | 31,115 |
| DODGE & COX INTERNATIONAL STOCK FUND | 610,237 | 610,237 |
| DODGE & COX STOCK FUND | 1,218,281 | 1,218,281 |
| ECOLAB INC | 27,981 | 27,981 |
| ELI LILLY & CO COM | 36,629 | 36,629 |
| FINANCIAL SELECT SECTOR SPDR FUND | 283,448 | 283,448 |
| INTERCONTINENTAL EXCHANGE, INC | 21,192 | 21,192 |
| INTUITIVE SURGICAL INC | 32,184 | 32,184 |
| ISHARES MSCI EAFE ETF | 203,543 | 203,543 |
| ISHARES MSCI EMERGING MARKETS | 320,351 | 320,351 |
| ISHARES RUSSELL 2000 ETF | 423,306 | 423,306 |
| ISHARES RUSSELL MID-CAP GROWTH | 467,316 | 467,316 |
| ISHARES RUSSELL MID-CAP VALUE | 207,885 | 207,885 |
| JP MORGAN MID CAP VALUE FUND-CLASS R6 | 479,321 | 479,321 |
| META PLATFORMS INC. | 120,408 | 120,408 |
| MICROSOFT CORP | 221,424 | 221,424 |
| MORGAN STANLEY COM | 24,679 | 24,679 |
| NETFLIX INC | 43,497 | 43,497 |
| NEUROCRINE BIOSCIENCES INC COM | 24,430 | 24,430 |
| NVIDIA CORP COM | 352,018 | 352,018 |
| OKTA INC | 23,842 | 23,842 |
| PALO ALTO NETWORKS INC | 34,294 | 34,294 |
| POOL CORPORATION COM | 12,428 | 12,428 |
| POWERSHARES DB COMMODITY INDEX | 508,054 | 508,054 |
| S&P GLOBAL INC | 25,777 | 25,777 |
| SALESFORCE INC | 40,488 | 40,488 |
| SERVICENOW INC. | 34,863 | 34,863 |
| SPOTIFY TECHNOLOGY S.A. | 29,321 | 29,321 |
| T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND | 231,626 | 231,626 |
| TRACTOR SUPPLY CO COM | 23,839 | 23,839 |
| TRADE DESK INC/THE | 23,340 | 23,340 |
| TRANSDIGM GROUP INC COM | 33,573 | 33,573 |
| TRIBUTARY SMALL COMPANY FUND CLASS | 207,790 | 207,790 |
| UBER TECHNOLOGIES INC | 38,813 | 38,813 |
| ULTA BEAUTY, INC. | 26,115 | 26,115 |
| UNITEDHEALTH GROUP INC | 20,761 | 20,761 |
| VERTEX PHARMACEUTICALS INC COM | 23,852 | 23,852 |
| VERTIV HOLDINGS LLC | 28,826 | 28,826 |
| VISA INC-CLASS A SHRS | 63,320 | 63,320 |
| WALMART INC | 21,239 | 21,239 |
| XPO LOGISTICS INC | 33,203 | 33,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACC INT REC - SECURITIES | FMV | 21,307 | 21,307 |
| MONEY MARKET FUNDS | FMV | 950,853 | 950,853 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 8,211 | 8,211 | 0 | |
| MOVEABLE EQUIPMENT | 71,931 | 48,029 | 23,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE LEASE ASSETS | 93,983 | 67,568 | 67,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 6,843 | 0 | 6,916 | |
| DUES AND MEMBERSHIPS | 1,179 | 0 | 1,179 | |
| PARKING | 2,924 | 0 | 3,077 | |
| INSURANCE | 6,428 | 0 | 6,511 | |
| LEASED EMPLOYEES | 43,465 | 0 | 55,323 | |
| COMPUTER SUPPLIES & SOFTWARE | 36,303 | 0 | 38,904 | |
| PROGRAM DEVELOPMENT | 5,591 | 0 | 5,623 | |
| LEVERAGING AND SUPPORTING STRATEGIC ALLIANCES | 83,096 | 0 | 83,160 | |
| PAYROLL FEES | 20,727 | 1,036 | 20,727 | |
| ADVANCING HEALTH EQUITY | 57,428 | 0 | 57,451 | |
| IMPROVING ACCESS TO CARE | 146,320 | 0 | 116,107 | |
| TAX RETURN REGISTRATION | 25 | 1 | 25 | |
| AMORTIZATION | 26,415 | 0 | 26,483 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,625 | 3,625 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 435,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ASSETS HELD FOR OTHERS | 26,806 | 18,470 |
| RIGHT-OF-USE LEASE LIABILITIES | 92,492 | 67,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,356 | 52,356 | 0 | |
| OTHER PROFESSIONAL FEES | 13,827 | 0 | 15,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,355 | 0 | 0 | |
| FOREIGN TAXES | 98 | 98 | 0 |