| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,300 | 4,150 | 4,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VTSAX | 2015-07 | PURCHASE | 2025-10 | 119,405 | 16,886 | 102,519 | ||||
| VWNAX | 2015-07 | PURCHASE | 2025-10 | 23,955 | 12,217 | 11,738 | ||||
| VFTAX | 2019-02 | PURCHASE | 2025-10 | 38,663 | 5,673 | 32,990 | ||||
| VTIAX | 2015-07 | PURCHASE | 2025-10 | 217,977 | 106,779 | 111,198 | ||||
| VFSUX | 2018-01 | PURCHASE | 2025-05 | 15,000 | 15,364 | -364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERTERM INV GRADE VFIDX | AT COST | 343,855 | 313,426 |
| ST INVEST GRADE VFSUX | AT COST | 158,955 | 157,378 |
| TOTAL BOND MKT IX VBTLX | AT COST | 548,776 | 499,547 |
| TOTAL INTL BOND MKT VTABX | AT COST | 266,985 | 244,724 |
| EXPLORER FUND ADM VEXRX | AT COST | 236,836 | 284,742 |
| STATEGIC EQUITY VSEQX | AT COST | 260,428 | 307,976 |
| TOTAL STOCK MARKET IX ADM VTSAX | AT COST | 507,168 | 1,959,795 |
| WINDSOR II FUND VWNAX | AT COST | 567,971 | 714,933 |
| FTSE SOCIAL INDEX INV VFTAX | AT COST | 146,309 | 689,039 |
| TOTAL INTL STOCK INDEX VTIAX | AT COST | 1,001,484 | 1,722,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 | 3,740 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR REISSUED GRANT CHECK | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 132 | |||
| CORPORATE FEE | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN AMR.NET | 394 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 706 | |||
| FEDERAL EXCISE TAX | 832 | |||
| ESTIMATED TAXES | 3,000 |