| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,519 | 1,519 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge and Cox Income Fund | AT COST | 771,218 | 752,868 |
| Western Asset Inc | AT COST | 669,179 | 634,116 |
| Artisan International Value Fund | AT COST | 1,571,982 | 1,799,686 |
| Vanguard Institutional Index | AT COST | 3,846,259 | 5,695,157 |
| William Blair Small Mid-Cap | AT COST | 610,448 | 669,669 |
| WCM Focused International | AT COST | 1,705,791 | 2,264,464 |
| Baird S-T Bond Ins | AT COST | 368,698 | 372,118 |
| Baird Aggregate Bond Fund | AT COST | 262,960 | 267,977 |
| Schwab Government Money Fd, sweep | AT COST | 264,249 | 264,249 |
| Schwab Government Money Fd, non sweep | AT COST | 1,850,949 | 1,850,949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reflections Unit | 6,462,152 | 6,518,424 | 6,518,424 |
| Leasehold Improvements | 13,125 | 13,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Filing Fees | 125 | 125 | ||
| Miscellaneous Expense | 1,273 | 1,273 | ||
| Investment Fees - Schwab | 40,000 | 20,000 | 20,000 | |
| Investment Fees - Busey | 8,926 | 4,463 | 4,463 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflections Income - 2025 cash | 248,710 | 248,710 |
| Description | Amount |
|---|---|
| Prior period adjustments | 425,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other accounting fees | 18,393 | 9,196 | 9,197 | |
| Tax Preparation Fees | 4,500 | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign income taxes on investments, Busey | 1,068 | 1,068 | ||
| Excise Taxes paid in 2025 | 7,091 | 7,091 |