| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,875 | 7,088 | 787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MULTI-ASSET INCOME | 526,950 | 500,466 |
| DODGE & COX INCOME FUND | 631,540 | 586,665 |
| ISHARES TR CORE S&P MID CAP ET | 172,378 | 388,806 |
| ISHARES TR CORE S&P SMALL-CAP | 166,450 | 351,527 |
| ISHARES TR RUSSELL 1000 VALUE | 469,504 | 977,029 |
| VANGUARD TOTAL BOND MARKET IND | 658,885 | 592,429 |
| VANGUARD SPECIALIZED FUNDS | 474,440 | 1,018,021 |
| JP MORGAN HEDGED EQUITY 2 FUND | 316,635 | 427,287 |
| VANGUARD CASH RESERVES FED MMK | 249,171 | 249,152 |
| ISHARES INC MSCI GLOBAL MIN VO | 448,406 | 633,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER/INTERNET | 1,685 | 1,685 | ||
| OFFICE EXPENSE | 251 | 251 | ||
| PAYROLL SERVICE | 1,077 | 730 | ||
| OFFICE SUPPLIES | 884 | 884 | ||
| MEALS | 118 | |||
| BOOK/TAX DIFFERENCE-FORM 1099 | 1,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 42,389 | 42,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,142 | 5,518 | ||
| FEDERAL TAXES | 5,648 |