| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BCN STP MIDCAP Y | 218,926 | 208,166 |
| BLACKROCK STRAT INC OPP PORTFO | 354,519 | 368,106 |
| BROWN ADVISORY SUSTAINABILITY | 173,188 | 150,333 |
| COLUMBIA OVERSEAS VALUE FUND C | 355,661 | 408,606 |
| DELAWARE SMALL CAP CORE FUND I | 238,520 | 258,743 |
| FPA FLEXIBLE FIXED INCOME FUND | 240,486 | 248,388 |
| GQG PARTNERS EMERGING MARKETS | 95,398 | 118,009 |
| HARDING LOEVNER INTL EQUITY | 287,382 | 321,194 |
| INVESCO CORE BOND PLUS FUND CL | 1,046,888 | 1,050,089 |
| INVESCO KBW BANK | 97,101 | 103,761 |
| ISHARES BARCLAYS 10-20 YEAR TR | 179,912 | 175,482 |
| ISHARES BROAD USD INV GRD CORP | 325,070 | 333,088 |
| ISHARES CORE MSCI EAFE ETF | 454,836 | 617,185 |
| ISHARES CORE MSCI EMERGING MAR | 283,090 | 370,248 |
| ISHARES TRUST RUSSELL MIDCAP I | 266,421 | 319,424 |
| ISHARESLEHMAN 7-10YR | 188,468 | 191,358 |
| JOHN HANCOCK FDS III DISCIPLIN | 304,304 | 313,603 |
| JP MORGAN STRATEGIC INCOME OPP | 232,468 | 232,559 |
| JPMORGAN LARGE CAP GROWTH FUND | 748,284 | 819,092 |
| KRANESHARES CSI CHINA INTERNET | 109,052 | 95,783 |
| LOOMIS SAYLES FDS INV GRADE BO | 1,024,001 | 1,042,819 |
| PERFORMANCE TRUST TOTAL RETURN | 180,219 | 180,933 |
| PIMCO INCOME FUND P CLASS | 606,037 | 631,186 |
| PUTNAM EQUITY INCOME FUND Y | 936,911 | 964,757 |
| SPDR S&P 500 ETF TRUST | 162,563 | 386,649 |
| TECHNOLOGY SPDR | 73,216 | 99,339 |
| VANGARD RUSSELL 1000 GROWTH | 187,433 | 219,150 |
| VANGUARD RUSSELL 1000 VALUE ET | 234,162 | 266,009 |
| VANGUARD RUSSELL 2000 ETF | 103,889 | 129,476 |
| WCM FOCUSED INTL GROWTH FUNDS | 217,710 | 227,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO DEBT SOLUTIONS BDC CLAS | 555,500 | 548,355 | |
| ARES PRIVATE MARKETS FUND CLAS | 555,500 | 546,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,404 | 34,404 | ||
| State or Local Filing Fees | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 52,160 | 52,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 16,600 | |||
| 990-PF Extension for 2024 | 4,400 |