| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDING N.V | 7,766 | 8,482 |
| AGNICO EAGLE MINES LTD | 14,076 | 14,919 |
| ALCOA INC | 13,982 | 19,130 |
| ALPHABET INC CL C | 22,051 | 37,971 |
| AMERICAN EAGLES OUTFITTERS INC | 5,243 | 11,603 |
| AVINO SILVER & GOLD MINES LTD | 4,689 | 7,110 |
| BANCO LATINOAMERICANO DE COMER | 25,094 | 28,321 |
| BARCLAYS BANK PLC IPATH S&P 50 | 7,639 | 6,644 |
| CAMECO CORPORATION | 7,661 | 8,143 |
| CARPENTER TECH | 7,206 | 7,556 |
| CENTURY ALUMINUM COMPANY | 16,562 | 21,000 |
| COPA HOLDINGS S.A | 14,862 | 19,780 |
| DAKOTA GOLD CORP | 6,405 | 12,541 |
| DYCOM INDS INC | 10,084 | 10,475 |
| EMBRAER SA SPONSRD ADR | 6,830 | 6,888 |
| ENDEAVOUR SILVER CORPORATION | 7,739 | 8,338 |
| EQT CORPORATION | 14,649 | 15,330 |
| EXXON MOBIL CORP | 6,580 | 7,702 |
| FLEX LNG ORD SHS | 15,651 | 17,964 |
| FTAI AVIATION LTD | 12,652 | 12,598 |
| GE VERNOVA | 8,676 | 7,843 |
| GENERAL MOTORS | 6,995 | 8,539 |
| GLOBAL X COPPER MINERS | 8,879 | 13,712 |
| GLOBAL X FTSE GREECE 20 | 3,535 | 5,075 |
| GOLDMINING INC COM NPV | 6,823 | 5,681 |
| HCC INS HLDGS INC | 7,724 | 8,376 |
| I-80 GOLD CORP | 8,871 | 24,108 |
| INTERNATIONAL BUSINESS MACHINE | 7,379 | 7,109 |
| INVESCO CHINA TECHNOLOGY ETF | 17,020 | 15,444 |
| INVESCO ELECTRIC VEHICLE METAL | 3,752 | 3,662 |
| INVESCO SOLAR ETF | 20,864 | 24,314 |
| ISHARES 0-3 MONTH TREASURY | 176,217 | 175,967 |
| ISHARES EMERGING MARKETS DIVID | 17,149 | 18,821 |
| ISHARES ETHEREUM TRUST ETF | 18,987 | 17,002 |
| ISHARES MSCI EMERGING MARKETS | 37,541 | 36,875 |
| ISHARES S&P LAT AM40 | 23,682 | 24,634 |
| ISHARES SILVER TRUST | 4,960 | 10,307 |
| MEREN ENERGY INC | 15,295 | 12,715 |
| MICRON TECHNOLOGY | 15,222 | 16,268 |
| MP MATERIALS CORP | 11,000 | 9,548 |
| NEWPORT CORPORATION | 976 | 1,109 |
| PEYTO EXPL & DEVELOPMENT CORP | 14,543 | 21,537 |
| PLANET LABS PBC | 5,800 | 6,547 |
| RIO TINTO PLC SPONSORED ADR | 7,362 | 8,003 |
| RIVIAN AUTOMOTIVE INC CL A | 9,888 | 11,333 |
| ROKU INC | 12,569 | 21,806 |
| SANDISK CORP | 563 | 2,136 |
| SIBANYE STILLWATER | 4,331 | 9,448 |
| SIMPLIFY INTEREST RATE HEDGE E | 22,817 | 21,616 |
| SNAP INC. | 11,155 | 10,854 |
| SPROTT URANIUM MINERS ETF | 10,147 | 9,441 |
| SPROUTS FARMERS MARKET INC | 25,476 | 18,404 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 11,842 | 17,322 |
| TERADYNE INC | 5,392 | 6,000 |
| TRANSOCEAN LTD | 5,500 | 7,438 |
| ULTA SALON, COSMETICS & FRAGRA | 12,030 | 12,100 |
| VALE SA | 10,787 | 11,323 |
| VISTA GOLD CORP NEW | 7,796 | 7,338 |
| VIZSLA SILVER CORP COM NPV | 9,145 | 14,846 |
| WESCO INTL INC | 7,820 | 7,584 |
| WHITECAP RESOURCES INC NEW | 15,250 | 18,729 |
| WOODWARD INC | 10,866 | 11,186 |
| ZIG | 6,527 | 6,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,821 | 11,821 | ||
| Bank Charges | 2 | 2 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,512 | 15,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,200 | |||
| 990-PF Extension for 2024 | 1,200 | |||
| Foreign Tax Paid | 987 | 987 |