| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 14,835 | 14,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAPERIES | 2004-09-30 | 2,830 | 2,830 | S/L | 5.0000 | ||||
| HP PRINTER | 2012-04-16 | 797 | 797 | S/L | 5.0000 | ||||
| WEBSITE | 2017-01-06 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| WEBSITE REDESIGN COSTS | 2025-04-01 | 7,628 | 5.0000 | 1,144 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2017-01 | PURCHASE | 2025-04 | 9,000 | 9,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 99,950 | 102,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CORE EQUITY | 10,568,380 | 13,674,821 |
| FIDELITY ENHANCED INDEX |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 428,734 | 428,734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| F&F, EQUIPMENT, SOFTWARE | 11,255 | 4,771 | 6,484 | 6,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,718 | 6,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE - H J AD | 305 | 305 | 305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,823 | 3,823 | ||
| TELEPHONE | 1,076 | 161 | 915 | |
| WEBSITE & INTERNET | 2,312 | 2,312 | ||
| DUES & SUBSCRIPTIONS | 5,318 | 798 | 4,520 | |
| OFFICE / OPERATING EXPENSES | 8,185 | 1,228 | 5,707 | |
| INVESTMENT FEES | 47,054 | 47,054 | ||
| ADMINISTRATION COSTS | 17,308 | 17,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TSB MUSIC HALL CORP | 100 | 75 |
| NYS PAID FAMILY LEAVE | 2 | 282 |
| FLEXIBLE SPENDING ACCT | 436 | 446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HR CONSULTING SERVICES | 4,805 | |||
| PAYROLL SERVICES | 3,286 | |||
| OTHER PROFESSIONAL SERVICES | 4,669 | 7,940 | ||
| SEMINARS & TRAINING | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,955 | 6,635 | ||
| NYS FILING FEE | 750 | 750 |