| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 3,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WISDOMTREE TRUST US MIDCAP | 34,374 | 54,475 |
| ISHARES CORE S&P SMALL CAP | 36,556 | 55,338 |
| PRINCPAL INVS FUND INC MIDCAP | 41,376 | 52,388 |
| JP MORGAN TR I INCOME BLDR | ||
| SPDR INDEX SHARES FUNDS | 41,139 | 55,009 |
| ALLSPRING SHORT TERM | 52,830 | 54,297 |
| TRANSAMERICA INTERNATIONAL | 71,703 | 100,431 |
| AMERICA FUNDS INCOME SER | 89,494 | 80,431 |
| VANGUARD INDEX GROWTH INDX ADMIRAL | 85,978 | 190,515 |
| VANGUARD INDEX VALUE INDX ADMIRAL | 115,718 | 194,822 |
| PIMCO FUNDS ALL ASSET | ||
| BLACKROCK GLOBAL ALLOCATION | 133,735 | 138,399 |
| VANGUARD TOTAL INTERNATIONAL | 176,690 | 157,383 |
| LOOMIS SAYLES INVESTMENT GRADE | 194,779 | 174,611 |
| VANGUARD INDEX FUNDS TOTAL STK MKT | 237,711 | 487,168 |
| VANGUARD STAR TOTAL INTL STOCK | 224,338 | 330,818 |
| VANGUARD TOTAL BOND MKT | 402,333 | 367,565 |
| JANUS DETROIT STREET TRUST | 81,674 | 81,284 |
| JPMORGAN TR IV HEDGE EQUITY 3 | 88,547 | 110,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 19,013 | 19,013 | ||
| MISC. FEES | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,104 | 1,104 | ||
| FEDERAL EXCISE | 2,529 |