| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,556 | 4,778 | 4,778 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN - DBLFX | 5,467,614 | 5,467,614 |
| MFO PAYDEN & RYGEL INVT GROUP HIGH INC FD SI - PYCHX | 1,829,134 | 1,829,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO DFA INVT DIMENSIONS GROUP INC - DFCEX | 1,678,562 | 1,678,562 |
| MFO FIDELITY ADVISOR SER VIII EMERGING MKTS FD CL I - FIMKX | 1,749,477 | 1,749,477 |
| ADR - CODYY | 93,931 | 93,931 |
| ADR 3I GROUP ADR - TGOPY | 90,079 | 90,079 |
| ADR ADYEN N V ADR - ADYEY | 75,985 | 75,985 |
| ADR AKZO NOBEL N V SPONSORED ADR NEW - AKZOY | 92,716 | 92,716 |
| ADR ANHEUSER BUSCH INBEV SA/NV SPONSOREDADR - BUD | 67,370 | 67,370 |
| ADR ARCELORMITTAL N Y REGISTRY SHS NEW 2017 N Y REGISTRY SHS NEW 2017 - MT | 24,380 | 24,380 |
| ADR ASM INTERNATIONAL NV ASM INTERNATIONAL N.V. - ASMIY | 59,740 | 59,740 |
| ADR BAE SYS PLC SPONSORED ADR - BAESY | 142,292 | 142,292 |
| ADR BARCLAYS PLC ADR - BCS | 131,373 | 131,373 |
| ADR BNP PARIBAS SPONSORED ADR REPSTG - BNPQY | 114,471 | 114,471 |
| ADR BP P L C SPONSORED ADR - BP | 83,178 | 83,178 |
| ADR BRIT AMERN TOB PLC SPONSORED - BTI | 40,383 | 40,383 |
| ADR CAPGEMINI S E ADR - CGEMY | 75,425 | 75,425 |
| ADR DEUTSCHE BOERSE ADR - DBOEY | 54,999 | 54,999 |
| ADR DEUTSCHE TELEKOM AG SPONSORED ADR - DTEGY | 86,132 | 86,132 |
| ADR E ON SE SPONSORED ADR - EONGY | 25,323 | 25,323 |
| ADR ENEL SOCIETA PER AZIONI ADR - ENLAY | 38,178 | 38,178 |
| ADR EUROBANK ERGASIAS SVCS & HLDGS S A ADR - EGFEY | 22,804 | 22,804 |
| ADR HEINEKEN N V SPONSORED ADR LEVEL 1 - HEINY | 74,909 | 74,909 |
| ADR HEXAGON AB ADR - HXGBY | 48,251 | 48,251 |
| ADR ICICI BK LTD - IBN | 69,970 | 69,970 |
| ADR INFINEON TECHNOLOGIES AG SPONSORED ADR ADR STK ISIN# US45662N1037 - IFN | 88,004 | 88,004 |
| ADR ING GROEP N V SPONSORED ADR - ING | 36,036 | 36,036 |
| ADR KERING S A ADR - PPRUY | 227,866 | 227,866 |
| ADR LVMH MOET HENNESSY LOUIS VUITTON ADR - LVMUY | 25,939 | 25,939 |
| ADR MITSUBISHI HEAVY INDS LTD ADS - MHVIY | 132,853 | 132,853 |
| ADR MURATA MFG CO LTD ADR - MRAAY | 13,792 | 13,792 |
| ADR NATIONAL GRID PLC SPONSORED ADR NEW 2017 - NGG | 78,573 | 78,573 |
| ADR NINTENDO LTD ADR - NTDOY | 75,887 | 75,887 |
| ADR NOVO-NORDISK A S ADR - NVO | 126,844 | 126,844 |
| ADR PRUDENTIAL PLC ADR ISIN #US74435K2042 - PUK | 67,281 | 67,281 |
| ADR RECKITT BENCKISER GROUP PLC SPONSORED ADR - RBGLY | 129,144 | 129,144 |
| ADR RELX PLC SPONSORED ADR - RELX | 72,837 | 72,837 |
| ADR RENESAS ELECTRONICS - RNECY | 132,661 | 132,661 |
| ADR RHEINMETALL ADR - RNMBY | 51,536 | 51,536 |
| ADR ROCHE HLDG LTD SPONSORED ADR ISIN #US771195104 - RHHBY | 133,618 | 133,618 |
| ADR SAFRAN ADR - SAFRY | 131,184 | 131,184 |
| ADR SEA LTD ADR - SE | 137,520 | 137,520 |
| ADR SHINHAN FINL GROUP CO LTD SPONSORED ADR - SHG | 32,285 | 32,285 |
| ADR SMC - SMCAY | 86,775 | 86,775 |
| ADR SMITH & NEPHEW GROUP P L C SPONSOREDADR NEW - SNN | 27,462 | 27,462 |
| ADR SMITHS GROUP PLC SPONSORED ADR - SMGZY | 15,115 | 15,115 |
| ADR SOCIETE GENERALE FRANCE SPONSORED ADR - SCGLY | 54,442 | 54,442 |
| ADR SUMITOMO MITSUI FINL GROUP INC SPONSORED ADR - SMFG | 32,842 | 32,842 |
| ADR TENCENT HLDGS LTD ADR - TCEHY | 151,492 | 151,492 |
| ADR UNICREDIT SPA ADR NEW 2017 - UNCRY | 80,535 | 80,535 |
| ADR UNITED OVERSEAS BK LTD SPONSORED ADRISIN #US9112713022 - UOVEY | 40,776 | 40,776 |
| ALSTOM ADR - ALSMY | 166,795 | 166,795 |
| AON PLC - 1792548D | 50,109 | 50,109 |
| ARCH CAPITAL GROUP LTD. CMN - ACGL | 89,973 | 89,973 |
| ASML HOLDING NV-NY REG SHS - ASML | 132,663 | 132,663 |
| ASTRAZENECA PLC-SPONS ADR - AZN | 238,650 | 238,650 |
| BARRICK MINING - B | 25,128 | 25,128 |
| BERKELEY GROUP HLDGS PLC ADR NEW - BKGFY | 28,403 | 28,403 |
| CANADIAN NAT RES LTD - CNQ | 51,859 | 51,859 |
| CANADIAN PAC KANS CITY LTD - CP | 161,614 | 161,614 |
| CARNIVAL CORPORATION CMN - CCL | 94,643 | 94,643 |
| COUPANG INC - CPNG | 76,951 | 76,951 |
| DAIMLER TRUCK - SPON ADR - DTRUY | 8,100 | 8,100 |
| DEUTSCHE BANK AG-REGISTERED - DB | 47,544 | 47,544 |
| DIAGEO PLC SPONSORED ADR NEW - DEO | 73,330 | 73,330 |
| EXPERIAN PLC - EXPGY | 51,358 | 51,358 |
| FANUC - FANUY | 112,868 | 112,868 |
| FERGUSON ENTERPRISES INC - FERG | 67,902 | 67,902 |
| FERRARI N V FERRARI N V - RACE | 52,108 | 52,108 |
| KDDI CORP-UNSPONSORED ADR - KDDIY | 38,436 | 38,436 |
| KONINKLIJKE PHILIPS NV - PHG | 83,325 | 83,325 |
| LINDE PLC CMN - LIN | 70,354 | 70,354 |
| MERCADOLIBRE INC - MELI | 62,442 | 62,442 |
| MFB NORTHERN INSTL FDS TREAS PORTFOLIO - NTPXX | 83,574 | 83,574 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL SMALL CAP VALUE PORTFOLIO - DISVX | 1,311,444 | 1,311,444 |
| MONDAY - MNDY | 36,890 | 36,890 |
| NATWEST GROUP PLC SPON ADS EACH REPR 2 ORD SHS WI - NWG | 38,675 | 38,675 |
| NTHN CASH MANAGEMENT ACCOUNT - BNGXX | 79,608 | 79,608 |
| NU HOLDINGS LTD/CAYMAN ISL-A - NU | 82,244 | 82,244 |
| PHILIP MORRIS INTL INC CMN - PM | 133,543 | 133,543 |
| PT BANK MANDIRI TBK UNSPON ADR - PPERY | 10,822 | 10,822 |
| ROLLS ROYCE HOLDINGS PLC SPONSORED ADR - RYCEY | 292,911 | 292,911 |
| SANOFI SPONSORED ADR - SNY | 74,968 | 74,968 |
| SAP SE-SPONSORED ADR - SAP | 199,672 | 199,672 |
| SEAGATE TECHNOLOGY HOLDINGS - STX | 96,922 | 96,922 |
| SHOPIFY INC CMN CLASS A - SHOP | 73,080 | 73,080 |
| SIEMENS ENERGY AG ADR - SMNEY | 266,846 | 266,846 |
| SMURFIT WESTROCK LTD - SW | 64,888 | 64,888 |
| SOMPO HOLDINGS INC ADR UNSP ADR EACH REP 0.50 ORD - SMPNY | 57,122 | 57,122 |
| SPOTIFY TECHNOLOGY SA - SPOT | 92,333 | 92,333 |
| STANDARD CHARTERED PLC ADR - SCBFY | 52,873 | 52,873 |
| TAIWAN SEMICONDUCTOR-SP ADR - TSM | 236,131 | 236,131 |
| UBS GROUP AG - UBS | 90,582 | 90,582 |
| WASTE CONNECTIONS INC - WCN | 49,452 | 49,452 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETFINDEX FD - IGF | 811,302 | 811,302 |
| ISHARES CORE S P 500 ETF - IVV | 19,449,556 | 19,449,556 |
| MFO DFA U.S SMALL CAP VALUE PORTFOLIO - DFSVX | 1,620,824 | 1,620,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,016 | 0 | 2,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CF SSGA REAL ASSET NL CTF CM5Q | 2,342,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 6,053 | 0 | 6,053 | |
| TECHNOLOGY EXPENSES | 5,548 | 0 | 5,548 | |
| CUSTODY FEES | 51,482 | 25,741 | 25,741 | |
| OTHER EXPENSES | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE STREET REAL ASSET NON-LENDING COMMON TRUST FUND | -998 | ||
| THE NORTHERN TRUST 44-06423 | 3,726 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAIN | 264,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 3,000 | 3,000 | 0 | |
| INVESTMENT MANAGEMENT FEES | 50,065 | 102,930 | 0 | |
| PROGRAM MANAGEMENT FEES | 128,850 | 32,315 | 95,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 117,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 18,361 | 0 |