| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 2,450 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT ADJUSTED TO FMV FOR BOOK PURPOSES | FORM 990-PF | FAIR MARKET VALUE AT 12-31-2025 4,947,793ORIGINAL COST BASIS 3,821,593 -----------CUMULATIVE UNREALIZED GAIN AT 12-31-2025 1,126,200CUMULATIVE UNREALIZED GAIN AT 12-31-2024 1,030,632 -----------UNREALIZED GAIN FOR THE YEAR ENDING 12-31-2025 95,568 =========== |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15898.966 SHARES VOYA STRATEGIC INCOME OPPORTUNITIES FUND CLASS I (IISIX) | 149,768 | 149,768 |
| 18016.504 SHARES PIMCO INCOME FUND INSTITUTIONAL CLASS (PIMIX) | 198,003 | 198,003 |
| 35316.267 SHARES VANGUARD HIGH YIELD CORPORATE BOND FUND ADMIRAL (VWEAX) | 196,712 | 196,712 |
| 15781.298 SHARES FEDERATED HERMES CORPORATE BOND FUND CLASS IS (FDBIX) | 133,825 | 133,825 |
| 17016.982 SHARES PRINCIPAL FUNDS PREF SEC INST (PPSIX) | 159,279 | 159,279 |
| 12902.788 SHARES GUGGENHEIM CORE BOND FUND INSTITUTIONAL CLASS (GIUSX) | 213,025 | 213,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9221.779 SHARES INVESCO FTSE RAFI (PRF) | 432,686 | 432,686 |
| 3947.693 SHARES PARNASSUS INVESTMENTS CORE EQUITY INST (PRILX) | 221,623 | 221,623 |
| 777.2444 SHARES ISHARES RUSSELL 1000 GROWTH ETF (IWF) | 367,870 | 367,870 |
| 1181.2928 SHARES VANGUARD TSMALL CP ETF (VB) | 304,714 | 304,714 |
| 10324.938 SHARES JOHN HANCOCK FDS DISCIPLINED VL MID CP I (JVMIX) | 283,626 | 283,626 |
| 12926.724 SHARES MANAGERS AMG FUNDS YACKTMAN FD INC COM (YACKX) | 293,049 | 293,049 |
| 9356.640 SHARES JENSEN QUALITY GROWTH I (JENIX) | 409,540 | 409,540 |
| 788.2166 SHARES VANGUARD MID CAP ETF (VO) | 228,756 | 228,756 |
| 3491.816 SHARES COHEN & STEERS FUNDS ( CSRIX) | 167,258 | 167,258 |
| 5836.142 SHARES VANGUARD TOTAL INTL STOCK INDEX ADMIRAL (VTIAX) | 236,539 | 236,539 |
| 12282.608 SHARES WASATCH FUNDS SM CAP VALUE INST (WICVX) | 111,649 | 111,649 |
| 2113.399 SHARES AMERICAN CENTY ETF TR AVANTIS U S SMALL CAP VALUE ETF (AVUV) | 215,524 | 215,524 |
| 1976.2614 SHARES DIREXION SHS ETF TR NASDAQ-100 EQUAL WEIGHTED INDEX (QQQE) | 202,191 | 202,191 |
| 1733.000 SHARES AKRE FOCUS FUND INSTITUTIONAL CLASS (AKRIX) | 113,529 | 113,529 |
| 3700.561 SHARES VANGUARD WINDSOR II FUND (VWNAX) | 308,627 | 308,627 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 95,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 13,929 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD FROM DIVIDENDS | 517 | 517 | 0 | |
| FEDERAL TAXES | 3,105 | 0 | 0 |