| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL - 0.000% - 06 | 57,000 | 62,159 |
| BANK OF MONTREAL - 0.000% - 10 | 55,000 | 56,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND CLAS | 179,900 | 185,711 |
| CAPITAL GROUP INTERNATIONAL FO | 145,710 | 164,446 |
| ISHARES BARCLAYS US AGGREGATE | 195,989 | 195,465 |
| ISHARES CORE MSCI DEV MKTS ETF | 64,504 | 73,242 |
| ISHARES S&P NORTH AMERICA TECH | 41,251 | 105,265 |
| RIVERNORTH DOUBLE LINE STRATEG | 49,485 | 41,374 |
| SCHWAB US MID CAP | 26,856 | 59,749 |
| VANGUARD S&P 500 ETF | 115,165 | 284,090 |
| VANGUARD S&P SMALL CAP 600 | 38,095 | 59,364 |
| VANGUARD SHOR-TERM GOV BOND | 66,815 | 67,951 |
| VANGUARD SHORT TERM CORPORATE | 47,377 | 49,034 |
| VANGUARD VALUE ETF | 94,080 | 103,708 |
| VERSUS CAPITAL MULTI MNGR REAL | 31,867 | 26,029 |
| VERSUS CAPITAL REAL ASSETS FUN | 14,450 | 14,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,748 | 12,748 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,051 | 9,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| 990-PF Extension for 2024 | 900 |