| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT ADJUSTED TO FMV FOR BOOK PURPOSES | FORM 990-PF | FAIR MARKET VALUE AT 12-31-2025 5,630,715ORIGINAL COST BASIS 4,480,863 -----------CUMULATIVE UNREALIZED GAIN AT 12-31-2025 1,149,852CUMULATIVE UNREALIZED GAIN AT 12-31-2024 982,849 -----------UNREALIZED GAIN FOR THE YEAR ENDING 12-31-2025 167,003 =========== |
| PAGE 5, PART VI-B, LINE 1A(4) | FORM 990-PF | THE ORGANIZATION PAYS A FEE FOR TRUSTEE, MANAGEMENT, AND INVESTMENT ADVISORY SERVICES TO MACDOUGALL FINANCIAL COUNSELING LLC, IN WHICH THE ORGANIZATION'S TRUSTEE ALAN MACDOUGALL, III IS A 100% MEMBER AND OWNER. THIS RELATIONSHIP IS CONSIDERED AN EXCEPTED ACT DESCRIBED IN FEDERAL TAX REGULATIONS 53.4941(D)-3. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16439.265 SHS LOOMIS SAYLES BD FD INSTL (LSBDX) | 201,217 | 201,217 |
| 19415.896 SHS PIMCO INVESTMENTS INCOME INST (PIMIX) | 213,381 | 213,381 |
| 36770.379 SHS VANGUARD HIGH YIELD CORP ADMIRAL (VWEAX) | 204,811 | 204,811 |
| 34458.748 SHS PIMCO TOTAL RETURN FUND INSTITUTIONAL CLASS (PTTRX) | 305,305 | 305,305 |
| 14689.062 SHS OSTERWEIS STRATEGIC INCOME FUND (OSTIX) | 164,664 | 164,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 960.7574 SHS VANGUARD SMALL CP ETF (VB) | 247,827 | 247,827 |
| 13631.096 SHS JOHN HANCOCK FDS DISCIPLINED VL MID CP I (JVMIX) | 374,446 | 374,446 |
| 4529.403 SHS JENSEN QUALITY GROWTH I (JENIX) | 198,252 | 198,252 |
| 3349.287 SHS VANGUARD VNG RUS 1000 VAL ETF (VONV) | 315,148 | 315,148 |
| 16863.698 SHS AMG FUNDS YACKTMAN I (YACKX) | 382,300 | 382,300 |
| 2272.807 SHS HARBOR FUNDS INTL INST (HAINX) | 124,686 | 124,686 |
| 3481.000 SHS PROFESSIONALLY MGD PORT (AKRIX) | 228,040 | 228,040 |
| 3981.168 SHS PARNASSUS INVESTMENTS CORE EQTY INST (PRILX) | 223,503 | 223,503 |
| 2364.0409 SHS DIREZION SHARES ETF TRUST (QQQE) | 241,865 | 241,865 |
| 2553.6889 SHS CANGUARD VNS RUS1000GRW ETF (VONG) | 310,912 | 310,912 |
| 532.905 SHS VANGUARD MCAP GR IDXVIP ETF (VOT) | 148,755 | 148,755 |
| 2980.908 SHS AMERICAN CENTURY INVESTMENTS AVANTIS US SMALL CAP VALUE ETF (AV | 303,993 | 303,993 |
| 3705.566 SHS DRIEHAUS FUNDS EMERGING MARKETS GROWTH INST (DIEMX) | 175,421 | 175,421 |
| 3808.232 SHS VANGUARD WINDSOR II FUND (VWNAX) | 317,607 | 317,607 |
| 6478.711 SHS BARON REAL ESTATE FUND INSTITUTIONAL CLASS (BREIX) | 263,100 | 263,100 |
| 4790.000 SHS INVESCO EXCHANGE-TRADED FD TR FTSE RAFI US 1000 ETF (PRF) | 224,747 | 224,747 |
| 3140.000 SHS VANGUARD STAR FDS VANGUARD TOTAL INTL STOCK INDEX FD ETF (VXUS) | 236,882 | 236,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH VALUE - INSURANCE POLICY | FMV | 178,250 | 178,250 |
| 8160.889 SHS GOLDMAN SACHS FUNDS INCOME BUILDER INST (GSBIX) | FMV | 223,853 | 223,853 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 167,003 |
| CHANGE IN CASH VALUE OF LIFE INSURANCE POLICY | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,990 | 0 | 0 |