| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,980 | 6,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2015-01-31 | 1,602 | 1,602 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING EMERGING MKT | 248,285 | 365,557 |
| CHARLES SCHWAB US MC | 90,026 | 90,811 |
| CLIFFWATER CORP LENDING I | 437,000 | 426,952 |
| DODGE & COX INCOME I | 1,087,932 | 1,134,721 |
| GOLDMAN SACHS ABSOLUTE R | 32,500 | 36,951 |
| PIMCO INCOME INSTL | 350,114 | 373,191 |
| SCHWAB US BROAD MKT | 788,783 | 1,411,436 |
| SCHWAB US LARGE CAP ETF | 388,380 | 435,834 |
| SCHWAB US SMALL CAP ETF | 89,941 | 91,392 |
| TORTOISE MLP & PIPELINE | 146,767 | 216,581 |
| VANGUARD INTERNATIONAL G | 441,079 | 552,496 |
| VANGUARD INTERNATIONAL V | 436,485 | 505,376 |
| VERSUS CAPITAL REAL ASSE | ||
| VERSUS CAITAL REAL ESTATE | ||
| HARRISON STREET REAL ESTATE | 200,000 | 211,079 |
| HARRISON STREET REAL ESTATE EST | 274,089 | 213,142 |
| HINES GLOBAL INCOME TRUST | 200,000 | 200,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 465,000 | 513,240 |
| IRONWOOD INSTITUTIONAL MULTI | AT COST | 287,800 | 309,890 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,602 | 1,602 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 14,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - LIABILITY | 3,000 | 3,000 | ||
| SUPPLIES | 476 | 476 | ||
| WORKMANS COMP | 178 | 178 | ||
| REGISTRATIONS | 35 | 35 | ||
| SUBSCRIPTION | 819 | 349 | 470 | |
| POSTAGE & MAILING | 11 | 11 | ||
| BANK FEES | 172 | 172 | ||
| GIFTS | 25 | 25 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 21,433 |
| NON DIVIDEND DISTRIBUTION | 10,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 42,838 | 42,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,558 | 3,558 |