| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,120 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4543 DELAFIELD AVE | 2023-02-10 | 1,369,716 | 93,387 | M27 | 49,803 | ||||
| L - 4543 DELAFIELD | 2023-02-10 | 463,201 | L | ||||||
| 4625 INDEPENDENCE | 2024-10-16 | 1,694,487 | 12,844 | M27 | 61,612 | ||||
| L-4625INDEPENDENCE | 556,000 | L | |||||||
| L-4625INDEPENDENCE | 419,258 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15,250 SHS PROCORE | 0 | 0 |
| 83,000 SHS ROCKET LAB | 0 | 0 |
| 37,000 SHS TOAST | 0 | 0 |
| 3,473 SHS SERVICE TITAN | 369,875 | 369,875 |
| 9,942 SHS OKTA | 859,685 | 859,685 |
| 460 SHS VOO | 288,480 | 288,480 |
| 125,940 SHS ROCKET LAB | 8,785,574 | 8,785,574 |
| 69,883 SHS TOAST | 2,481,545 | 2,481,545 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4543 DELAFIELD AVE | 1,369,716 | 143,190 | 1,226,526 | |
| L - 4543 DELAFIELD | 463,201 | 463,201 | ||
| 4625 INDEPENDENCE | 1,694,487 | 74,456 | 1,620,031 | |
| L-4625INDEPENDENCE | 556,000 | 556,000 | ||
| L-4625INDEPENDENCE | 419,258 | 419,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SFFPI 2021 LLC | FMV | 1,031,444 | 1,031,444 |
| ANOMALY CAPITAL INTERNATIONAL | FMV | 1,729,307 | 1,729,307 |
| NAVA VENTURES I LP | FMV | 2,939,926 | 2,939,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 59,663 | 59,663 |
| Description | Amount |
|---|---|
| JP MORGAN - UNREALIZED LOSS | 4,905,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOATING POINT/SFFPI2021 EXP | 10,851 | 10,851 | ||
| HOUSE EXPENSE | 30,253 | 30,253 | ||
| FLOATING POINT II | 14,173 | 14,173 | ||
| NAVA VENTURES EXPENSE | 25,488 | 25,488 | ||
| PROPERTY INSURANCE | 34,726 | 34,726 | ||
| LANDSCAPING | 17,204 | 17,204 | ||
| MAINTENANCE CHARGE FEES | 2,882 | 2,882 | ||
| REGISTRATION FEES | 96 | |||
| WATER | 3,553 | 3,553 | ||
| TICKETS | 50 |
| Description | Amount |
|---|---|
| ANOMALY CAPITAL INTL - UNREALIZED GAIN | 72,688 |
| SFFPI 2021 LLC - UNREALIZED GAIN | 92,377 |
| NAVA VENTURES I - UNREALIZED GAIN | 1,174,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO GOLDBERG 2002 FLP | 7,490,000 | 7,490,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 123,250 | 250 |